Valuation FirstCash Holdings, Inc Nasdaq

Stocks

Real-time Estimate Cboe BZX 15:57:10 01/09/2026 BST			5-day change	1st Jan Change
215.00 ^USD	+0.24%		-9.29%	+193.25%

08-31	FirstCash Holdings, Inc. Upsizes And Extends Term Of Unsecured Bank Credit Facility; Size Of Committed Facility Increased From $700 Million To $1.1 Billion; Maturity Date Extended To August 2031	CI
08-31	FirstCash Expands Credit Facility to $1.06 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	9,302	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	32.24%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	9,302	9,302	9,302
Change	-	24.21%	-12.36%	-5.17%	51.72%	32.24%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	21.1x	17.2x	14.2x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.6x	0.8x	0.7x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	2.13x	1.94x	1.71x
EV / Revenue	0x	0x	0x	0x	0x	2.13x	1.94x	1.71x
EV / EBITDA	0x	0x	0x	0x	0x	10.4x	8.97x	7.91x
EV / EBIT	0x	0x	0x	0x	0x	15.6x	12.9x	11.1x
EV / FCF	0x	0x	0x	0x	0x	25.8x	13.2x	10.5x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	3.88%	7.56%	9.48%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	10.14	12.44	15.06
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,375	4,792	5,443
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	893.8	1,037	1,176
EBIT ¹	197.2	283.9	389.6	347.1	443.9	595.6	723.8	836
Net income ¹	124.9	253.5	219.3	258.8	330.4	445.6	541.2	655
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	214.47	214.47	214.47
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	43,372	-	-
Announcement Date	08/02/22	02/02/23	01/02/24	30/01/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	25.5x	16.88x	-	0.68%	69.07B
ROCKET COMPANIES, INC.	40.47x	4.68x	15.83x	-.--%	37.97B
BAJAJ FINSERV LTD.	26.45x	5.22x	25.88x	0.07%	33.96B
SHRIRAM FINANCE LIMITED	18.34x	12.38x	24.05x	1.09%	27.05B
SYNCHRONY FINANCIAL	8.2x	1.92x	3.62x	1.66%	25.08B
SOFI TECHNOLOGIES, INC.	29.88x	4.09x	12.3x	-.--%	23.09B
TATA CAPITAL LIMITED	22.54x	22.55x	-	0.23%	16.3B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.71x	18.95x	44.74x	0.15%	16.78B
Average	24.39x	10.84x	21.07x	0.49%	31.16B
Weighted average by Cap.	25.48x	10.77x	19.86x	0.51%