Valuation FirstCash Holdings, Inc Nasdaq

Stocks

Market Closed - Nasdaq 21:00:00 01/09/2026 BST			5-day change	1st Jan Change
215.56 ^USD	+0.51%		-6.08%	+193.16%

08-31	FirstCash Holdings, Inc. Upsizes And Extends Term Of Unsecured Bank Credit Facility; Size Of Committed Facility Increased From $700 Million To $1.1 Billion; Maturity Date Extended To August 2031	CI
08-31	FirstCash Expands Credit Facility to $1.06 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	9,349	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	32.91%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	9,349	9,349	9,349
Change	-	24.21%	-12.36%	-5.17%	51.72%	32.91%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	21.2x	17.3x	14.3x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.6x	0.8x	0.7x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	2.14x	1.95x	1.72x
EV / Revenue	0x	0x	0x	0x	0x	2.14x	1.95x	1.72x
EV / EBITDA	0x	0x	0x	0x	0x	10.5x	9.02x	7.95x
EV / EBIT	0x	0x	0x	0x	0x	15.7x	12.9x	11.2x
EV / FCF	0x	0x	0x	0x	0x	25.9x	13.3x	10.6x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	3.86%	7.52%	9.43%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	10.14	12.44	15.06
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,375	4,792	5,443
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	893.8	1,037	1,176
EBIT ¹	197.2	283.9	389.6	347.1	443.9	595.6	723.8	836
Net income ¹	124.9	253.5	219.3	258.8	330.4	445.6	541.2	655
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	215.56	215.56	215.56
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	43,372	-	-
Announcement Date	08/02/22	02/02/23	01/02/24	30/01/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	25.43x	16.85x	-	0.68%	69.05B
ROCKET COMPANIES, INC.	39.32x	4.58x	15.5x	-.--%	36.9B
BAJAJ FINSERV LTD.	25.81x	5.18x	25.65x	0.07%	33.22B
SHRIRAM FINANCE LIMITED	17.77x	12.14x	23.59x	1.12%	26.27B
SYNCHRONY FINANCIAL	8.15x	1.91x	3.6x	1.67%	24.93B
SOFI TECHNOLOGIES, INC.	28.49x	3.87x	11.64x	-.--%	22.02B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	22.99x	18.72x	44.19x	0.16%	16.32B
TATA CAPITAL LIMITED	22.53x	22.55x	-	0.23%	16.34B
Average	23.81x	10.73x	20.69x	0.49%	30.63B
Weighted average by Cap.	24.91x	10.74x	19.48x	0.52%