Stock FCFS FIRSTCASH HOLDINGS, INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials FirstCash Holdings, Inc Nasdaq

Equities

FCFS

US33767D1054

Consumer Lending

Market Closed - Nasdaq
Other stock markets
 21:30:01 03/05/2024 BST 		5-day change 1st Jan Change
116.4 USD +1.30% Intraday chart for FirstCash Holdings, Inc +0.61% +58.23%
04-30 North American Morning Briefing : More Earnings -2- DJ
04-29 Loop Capital Upgrades FirstCash to Buy From Hold, Price Target is $140 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,441 2,902 3,025 4,026 4,889 5,291 -
Enterprise Value (EV) 1 4,026 3,736 4,491 5,579 4,889 5,291 5,291
P/E ratio 21.2 x 27.4 x 24.6 x 16.2 x 22.6 x 19.6 x 16.2 x
Yield 1.27% 1.54% 1.56% 1.45% - 1.2% 1.2%
Capitalization / Revenue 1.85 x 1.78 x 1.78 x 1.48 x 1.55 x 1.54 x 1.43 x
EV / Revenue 1.85 x 1.78 x 1.78 x 1.48 x 1.55 x 1.54 x 1.43 x
EV / EBITDA 11.3 x 12.2 x 10.4 x 9.2 x 9.55 x 9.29 x 8.1 x
EV / FCF 18.4 x 15.7 x 16.7 x 27 x 13.7 x 15.5 x 13.6 x
FCF Yield 5.44% 6.36% 5.99% 3.7% 7.28% 6.43% 7.35%
Price to Book 2.58 x 2.24 x 2.01 x 2.19 x - - -
Nbr of stocks (in thousands) 42,679 41,440 40,433 46,318 45,108 45,473 -
Reference price 2 80.63 70.04 74.81 86.91 108.4 116.4 116.4
Announcement Date 29/01/20 28/01/21 08/02/22 02/02/23 01/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,864 1,631 1,699 2,729 3,152 3,445 3,699
EBITDA 1 303.8 237 289.6 437.3 511.7 569.4 653.3
EBIT 1 261.9 194.9 197.2 283.9 389.6 467.1 518.9
Operating Margin 14.05% 11.95% 11.6% 10.4% 12.36% 13.56% 14.03%
Earnings before Tax (EBT) 1 224.6 143.7 166.5 323.6 292.8 359.1 427.4
Net income 1 164.6 106.6 124.9 253.5 219.3 267.7 319.1
Net margin 8.83% 6.53% 7.35% 9.29% 6.96% 7.77% 8.63%
EPS 2 3.810 2.560 3.040 5.360 4.800 5.933 7.203
Free Cash Flow 1 187.3 184.7 181.3 149.1 356 340.4 388.9
FCF margin 10.05% 11.32% 10.67% 5.46% 11.29% 9.88% 10.51%
FCF Conversion (EBITDA) 61.65% 77.95% 62.59% 34.08% 69.57% 59.78% 59.54%
FCF Conversion (Net income) 113.77% 173.32% 145.13% 58.8% 162.33% 127.13% 121.88%
Dividend per Share 2 1.020 1.080 1.170 1.260 - 1.400 1.400
Announcement Date 29/01/20 28/01/21 08/02/22 02/02/23 01/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 501.8 659.8 647.6 672.1 749.3 762.7 750.6 786.3 852.1 836.4 824.4 849 920.6 907.1 894.2
EBITDA 1 102.3 101.3 96.42 108.8 130.7 109.6 107.5 133 161.7 131.6 124.9 143.9 168.5 153.4 148.9
EBIT 1 42.66 55.49 57.37 74.82 96.23 82.87 60.04 80.34 121.3 105.6 100.6 117.8 141.4 120.2 110.9
Operating Margin 8.5% 8.41% 8.86% 11.13% 12.84% 10.86% 8% 10.22% 14.24% 12.63% 12.21% 13.88% 15.36% 13.25% 12.4%
Earnings before Tax (EBT) 1 37.13 37.01 109.6 75.4 101.6 63.21 60.52 77.62 91.49 81.88 72.37 90.03 114.7 98.45 90.08
Net income 1 29.37 28 86.11 59.32 80.07 47.39 45.18 57.14 69.59 61.37 53.93 67.12 85.45 73.46 67.19
Net margin 5.85% 4.24% 13.3% 8.82% 10.68% 6.21% 6.02% 7.27% 8.17% 7.34% 6.54% 7.91% 9.28% 8.1% 7.51%
EPS 2 0.7000 0.5800 0.7000 1.260 1.720 1.020 0.9900 1.260 1.530 1.350 1.190 1.490 1.903 1.635 1.500
Dividend per Share 2 0.3000 0.3000 0.3000 0.3300 0.3300 0.3300 0.3300 0.3500 - - 0.3500 0.3500 0.3500 0.3500 0.3500
Announcement Date 08/02/22 28/04/22 28/07/22 27/10/22 02/02/23 27/04/23 27/07/23 26/10/23 01/02/24 25/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 585 834 1,467 1,553 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 1.926 x 3.518 x 5.064 x 3.552 x - - -
Free Cash Flow 1 187 185 181 149 356 340 389
ROE (net income / shareholders' equity) 12.3% 8.09% 8.08% 13.7% - - -
ROA (Net income/ Total Assets) - 4.43% 4.03% - - - -
Assets 1 - 2,406 3,103 - - - -
Book Value Per Share 31.20 31.30 37.30 39.70 - - -
Cash Flow per Share - 5.340 5.440 9.920 - - -
Capex 44.3 37.5 42 182 - - -
Capex / Sales 2.38% 2.3% 2.47% 6.66% - - -
Announcement Date 29/01/20 28/01/21 08/02/22 02/02/23 01/02/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FirstCash Holdings, Inc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
116.4 USD
Average target price
138.8 USD
Spread / Average Target
+19.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Consumer Lending

1st Jan change Capi.
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-5.41% 51.37B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-3.47% 31.37B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+61.37% 28.64B
ORIX CORPORATION Stock ORIX Corporation
+20.90% 24.24B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+19.40% 18.31B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
+3.89% 13.19B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+26.16% 11.67B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+15.22% 8.19B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-30.05% 7.35B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. FCFS Stock
  4. FCFS Stock
  5. Financials FirstCash Holdings, Inc