Company Valuation: First Fintec Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 54.61 57.32 47.02 59.5 80.31 67.62
Change - 4.95% -17.97% 26.55% 34.97% -15.8%
Enterprise Value (EV) 1 57.69 60.96 53.56 61.48 82.58 69.98
Change - 5.66% -12.13% 14.78% 34.33% -15.27%
P/E -0.78x -1.7x -2.85x -30.9x -85.6x -126x
PBR 0.34x 0.46x 0.43x 0.56x 0.76x 0.64x
PEG - 0x 0.1x 0.3x 1.7x 3x
Capitalization / Revenue 20x 7.45x 0.81x 2.54x 3.62x 2.47x
EV / Revenue 21.1x 7.93x 0.92x 2.62x 3.73x 2.55x
EV / EBITDA -2.25x -2.38x -7.57x 85.6x 127x 143x
EV / EBIT -1.03x -1.66x -2.87x -23.3x 386x 454x
EV / FCF 1.13x 5.14x 10.2x 8.38x 181x 46x
FCF Yield 88.5% 19.4% 9.76% 11.9% 0.55% 2.17%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -6.77 -3.25 -1.588 -0.1851 -0.0902 -0.0517
Distribution rate - - - - - -
Net sales 1 2.736 7.69 58.26 23.47 22.16 27.41
EBITDA 1 -25.66 -25.63 -7.074 0.7184 0.65 0.4881
EBIT 1 -55.84 -36.74 -18.66 -2.641 0.2141 0.154
Net income 1 -70.39 -33.83 -16.52 -1.926 -0.9385 -0.5379
Net Debt 1 3.078 3.638 6.542 1.974 2.275 2.359
Reference price 2 5.25 5.51 4.52 5.72 7.72 6.50
Nbr of stocks (in thousands) 10,403 10,403 10,403 10,403 10,403 10,403
Announcement Date 01/09/21 08/07/22 01/09/23 31/08/24 30/08/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.12M
57.38x19.56x36.39x-.--% 108B
14.94x3.12x6.95x1.8% 81.02B
22.79x6.36x12.23x-.--% 31.82B
35.86x3.8x12.15x-.--% 24.03B
86.52x6.89x29.36x-.--% 23.3B
36.41x18.38x30.15x2.34% 23.27B
7.44x - - 8.49% 18.53B
5.35x2.75x6.54x5.04% 18.37B
11.77x-0.78x-1.37x-.--% 15.7B
Average 30.94x 7.51x 16.55x 1.96% 34.38B
Weighted average by Cap. 35.67x 10.09x 20.44x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FIRSTOBJ6 Stock
  4. Valuation First Fintec Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!