Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 47,984 - -
Change - -24.37% 4.3% 20.7% 9.14% 55.08% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 47,984 47,984 47,984
Change - -24.37% 4.3% 20.7% 9.14% 55.08% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.2x 10.8x 9.91x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.44x 1.34x 1.25x
PEG - -1x -2.76x -5.43x 1.1x -1.3x 0.2x 1.09x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.73x 3.44x 3.27x
EV / Revenue 0x 0x 0x 0x 0x 3.73x 3.44x 3.27x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.69x 7.36x 7.31x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.627 1.708 1.788
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.07% 3.23% 3.38%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.068 4.893 5.337
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53% 34.9% 33.5%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,847 13,959 14,662
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,952 6,516 6,566
Net income 1 2,659 2,330 2,212 2,155 2,376 2,756 4,424 4,715
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 52.91 52.91 52.91
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.42x - - 4.99% 349B
16.59x - - 1.02% 100B
15.23x - - 4.41% 80.7B
7.74x - - 6.49% 63.11B
5.05x - - 5.94% 56.15B
17.24x - - 3.07% 47.98B
12.93x - - 5.45% 43.61B
9.03x - - 4.76% 40.49B
11.14x - - 3.66% 37.83B
Average 11.26x 4.42% 91.01B
Weighted average by Cap. 9.87x 4.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!