Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 51,584 - -
Change - -24.37% 4.3% 20.7% 9.14% 66.71% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 51,584 51,584 51,584
Change - -24.37% 4.3% 20.7% 9.14% 66.71% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 18.6x 11.6x 10.7x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.55x 1.45x 1.35x
PEG - -1x -2.76x -5.43x 1.1x -1.4x 0.2x 1.26x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 4.01x 3.7x 3.52x
EV / Revenue 0x 0x 0x 0x 0x 4.01x 3.7x 3.52x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 7.93x 8.67x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.627 1.708 1.812
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.86% 3% 3.18%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.064 4.89 5.304
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.1% 34.9% 34.2%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,858 13,955 14,646
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,944 6,507 5,947
Net income 1 2,659 2,330 2,212 2,155 2,376 2,753 4,420 4,693
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 56.90 56.90 56.90
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,573 - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.76x - - 0.95% 108B
15.21x - - 4.47% 78.9B
7.98x - - 6.02% 67.08B
5.22x - - 5.76% 59.21B
12.86x - - 5.39% 43.03B
9.53x - - 4.51% 42.74B
10.78x - - 3.73% 34.84B
10.05x - - 5.7% 32.29B
10.95x - - 3.61% 31.76B
Average 11.15x 4.46% 55.31B
Weighted average by Cap. 11.99x 4.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield