|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 318.20 USD | +1.53% |
|
+2.37% | +10.16% |
| 07-16 | Prologis raises annual FFO forecast on strong demand for warehouse leasing, AI infrastructure | RE |
| 07-15 | Argus Adjusts FedEx PT to $370 From $400, Maintains Buy Rating | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,532 | 58,206 | 54,790 | 62,495 | 75,925 | - | - |
| Change | - | -30.32% | -5.87% | 14.06% | - | - | - |
| Enterprise Value (EV) 1 | 97,324 | 71,573 | 68,546 | 76,197 | 110,649 | 88,411 | 87,479 |
| Change | - | -26.46% | -4.23% | 11.16% | - | -1.54% | -1.05% |
| P/E | 16.2x | 15.7x | 14.1x | 14.8x | 22.2x | 15.7x | 13.3x |
| PBR | 3.49x | 2.4x | 2.14x | 2.31x | 3.11x | - | - |
| PEG | - | -0.6x | 1.76x | 1.3x | - | 0.9x | 0.7x |
| Capitalization / Revenue | 0.99x | 0.62x | 0.61x | 0.71x | 1.04x | 0.8x | 0.79x |
| EV / Revenue | 1.16x | 0.77x | 0.76x | 0.87x | 1.17x | 0.94x | 0.91x |
| EV / EBITDA | 9.76x | 6.61x | 7.18x | 7.24x | 10.1x | 8.33x | 7.81x |
| EV / EBIT | 15.7x | 10.4x | 12.8x | 12.2x | 16.7x | 13.7x | 12.4x |
| EV / FCF | 23.6x | 23.3x | 26x | 24.3x | 21.6x | 15.7x | 15.1x |
| FCF Yield | 4.24% | 4.29% | 3.85% | 4.12% | 4.62% | 6.36% | 6.61% |
| Dividend per Share 2 | 2.7 | 3.4 | 5.86 | 5.16 | 5.753 | 5.267 | 5.38 |
| Rate of return | 0.86% | 1.51% | 2.69% | 2.03% | 1.81% | 1.66% | 1.69% |
| EPS 2 | 19.45 | 14.33 | 15.48 | 17.21 | 18.55 | 20.27 | 23.95 |
| Distribution rate | 13.9% | 23.7% | 37.9% | 30% | 33.3% | 26% | 22.5% |
| Net sales 1 | 84,000 | 93,512 | 90,155 | 87,700 | 94,720 | 94,388 | 96,086 |
| EBITDA 1 | 9,976 | 10,835 | 9,549 | 10,528 | 10,980 | 10,612 | 11,196 |
| EBIT 1 | 6,180 | 6,865 | 5,373 | 6,240 | 6,611 | 6,452 | 7,028 |
| Net income 1 | 5,230 | 3,826 | 3,972 | 4,331 | 4,433 | 4,661 | 5,320 |
| Net Debt 1 | 13,792 | 13,367 | 13,756 | 13,702 | 12,403 | 12,486 | 11,554 |
| Reference price 2 | 314.81 | 224.58 | 217.98 | 253.96 | 318.20 | 318.20 | 318.20 |
| Nbr of stocks (in thousands) | 265,342 | 259,178 | 251,352 | 246,081 | 238,607 | - | - |
| Announcement Date | 24/06/21 | 23/06/22 | 20/06/23 | 25/06/24 | 23/06/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.96x | 8.24x | - | 75.92B | |
| 16.58x | 1.32x | 9.59x | 5.6% | 99.6B | |
| 16.67x | 1.02x | 7.51x | 3.47% | 72.25B | |
| 26.46x | 1.94x | 18.43x | 0.91% | 23.8B | |
| 20.27x | 0.73x | 8.28x | -.--% | 11.53B | |
| 25.94x | 2.47x | 9.22x | -.--% | 8.84B | |
| 29.81x | 0.58x | 8.48x | -.--% | 6.28B | |
| 15.47x | 0.71x | 8x | 3.39% | 5.85B | |
| 8.7x | 0.28x | 5.33x | 8.13% | 5.29B | |
| 35.66x | 0.34x | 6.83x | 2.36% | 3.84B | |
| Average | 21.73x | 1.03x | 8.99x | 2.65% | 31.32B | |
| Weighted average by Cap. | 18.58x | 1.16x | 9.24x | 3.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
