|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 314.84 USD | +0.05% |
|
+1.45% | +8.85% |
| 07-10 | Fedex Corp. Announces Pricing for Cash Tender Offers | CI |
| 07-10 | FedEx Sets Pricing for Up to $4.15 Billion in Note Buybacks | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,532 | 58,206 | 54,790 | 62,495 | 75,087 | - | - |
| Change | - | -30.32% | -5.87% | 14.06% | - | - | - |
| Enterprise Value (EV) 1 | 97,324 | 71,573 | 68,546 | 76,197 | 110,649 | 87,573 | 86,641 |
| Change | - | -26.46% | -4.23% | 11.16% | - | -1.55% | -1.06% |
| P/E | 16.2x | 15.7x | 14.1x | 14.8x | 22.2x | 15.5x | 13.1x |
| PBR | 3.49x | 2.4x | 2.14x | 2.31x | 3.11x | - | - |
| PEG | - | -0.6x | 1.76x | 1.3x | - | 0.9x | 0.7x |
| Capitalization / Revenue | 0.99x | 0.62x | 0.61x | 0.71x | 1.04x | 0.8x | 0.78x |
| EV / Revenue | 1.16x | 0.77x | 0.76x | 0.87x | 1.17x | 0.93x | 0.9x |
| EV / EBITDA | 9.76x | 6.61x | 7.18x | 7.24x | 10.1x | 8.25x | 7.74x |
| EV / EBIT | 15.7x | 10.4x | 12.8x | 12.2x | 16.7x | 13.6x | 12.3x |
| EV / FCF | 23.6x | 23.3x | 26x | 24.3x | 21.6x | 15.6x | 15x |
| FCF Yield | 4.24% | 4.29% | 3.85% | 4.12% | 4.62% | 6.42% | 6.67% |
| Dividend per Share 2 | 2.7 | 3.4 | 5.86 | 5.16 | 5.753 | 5.267 | 5.38 |
| Rate of return | 0.86% | 1.51% | 2.69% | 2.03% | 1.83% | 1.67% | 1.71% |
| EPS 2 | 19.45 | 14.33 | 15.48 | 17.21 | 18.55 | 20.27 | 23.95 |
| Distribution rate | 13.9% | 23.7% | 37.9% | 30% | 33.3% | 26% | 22.5% |
| Net sales 1 | 84,000 | 93,512 | 90,155 | 87,700 | 94,720 | 94,388 | 96,086 |
| EBITDA 1 | 9,976 | 10,835 | 9,549 | 10,528 | 10,980 | 10,612 | 11,196 |
| EBIT 1 | 6,180 | 6,865 | 5,373 | 6,240 | 6,611 | 6,452 | 7,028 |
| Net income 1 | 5,230 | 3,826 | 3,972 | 4,331 | 4,433 | 4,661 | 5,320 |
| Net Debt 1 | 13,792 | 13,367 | 13,756 | 13,702 | 12,403 | 12,486 | 11,554 |
| Reference price 2 | 314.81 | 224.58 | 217.98 | 253.96 | 314.69 | 314.69 | 314.69 |
| Nbr of stocks (in thousands) | 265,342 | 259,178 | 251,352 | 246,081 | 238,607 | - | - |
| Announcement Date | 24/06/21 | 23/06/22 | 20/06/23 | 25/06/24 | 23/06/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.95x | 8.16x | - | 75.09B | |
| 15.91x | 1.27x | 9.28x | 5.83% | 95.6B | |
| 16.58x | 1.01x | 7.47x | 3.49% | 71.39B | |
| 25.08x | 1.84x | 17.48x | 0.96% | 22.5B | |
| 19.66x | 0.71x | 8.1x | -.--% | 11.2B | |
| 25.94x | 2.47x | 9.22x | -.--% | 8.84B | |
| 27.68x | 0.55x | 7.99x | -.--% | 5.82B | |
| 15.27x | 0.7x | 7.91x | 3.44% | 5.8B | |
| 8.19x | 0.26x | 5.05x | 8.63% | 5.07B | |
| 35.23x | 0.33x | 6.75x | 2.39% | 3.81B | |
| Average | 21.06x | 1.01x | 8.74x | 2.75% | 30.51B | |
| Weighted average by Cap. | 18.02x | 1.13x | 8.99x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
