Valuation FedEx Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
374.72 ^USD	+1.42%		+1.49%	+29.72%

02-13	FedEx Stock has Runway as Focus on High-Margin Sectors to Help Sustain Pricing Dynamics, UBS Says	MT
02-13	Raymond James Adjusts FedEx Price Target to $410 From $305, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	83,532	58,206	54,790	62,495	52,257	88,105	-	-
Change	-	-30.32%	-5.87%	14.06%	-16.38%	68.6%	-	-
Enterprise Value (EV) ¹	97,324	71,573	68,546	76,197	67,334	104,191	103,270	100,934
Change	-	-26.46%	-4.23%	11.16%	-11.63%	54.74%	-0.88%	-2.26%
P/E ratio	16.2x	15.7x	14.1x	14.8x	13x	22.5x	18x	15.7x
PBR	3.49x	2.4x	2.14x	2.31x	1.89x	3.06x	2.82x	2.51x
PEG	-	-0.6x	1.76x	1.3x	-5.59x	-24.46x	0.7x	1x
Capitalization / Revenue	0.99x	0.62x	0.61x	0.71x	0.59x	0.95x	0.91x	0.88x
EV / Revenue	1.16x	0.77x	0.76x	0.87x	0.77x	1.12x	1.07x	1.01x
EV / EBITDA	9.76x	6.61x	7.18x	7.24x	6.48x	9.92x	9x	8.22x
EV / EBIT	15.7x	10.4x	12.8x	12.2x	11x	16.9x	14.8x	13.3x
EV / FCF	23.6x	23.3x	26x	24.3x	22.6x	29.1x	23.4x	20.3x
FCF Yield	4.24%	4.29%	3.85%	4.12%	4.43%	3.43%	4.27%	4.91%
Dividend per Share ²	2.7	3.4	5.86	5.16	5.59	5.76	6.025	6.305
Rate of return	0.86%	1.51%	2.69%	2.03%	2.56%	1.54%	1.61%	1.68%
EPS ²	19.45	14.33	15.48	17.21	16.81	16.66	20.81	23.94
Distribution rate	13.9%	23.7%	37.9%	30%	33.3%	34.6%	28.9%	26.3%
Net sales ¹	84,000	93,512	90,155	87,700	87,926	92,656	96,426	100,279
EBITDA ¹	9,976	10,835	9,549	10,528	10,384	10,507	11,481	12,273
EBIT ¹	6,180	6,865	5,373	6,240	6,120	6,155	6,998	7,604
Net income ¹	5,230	3,826	3,972	4,331	4,092	3,949	4,814	5,418
Net Debt ¹	13,792	13,367	13,756	13,702	15,077	16,086	15,164	12,829
Reference price ²	314.81	224.58	217.98	253.96	218.10	374.72	374.72	374.72
Nbr of stocks (in thousands)	265,342	259,178	251,352	246,081	239,599	235,123	-	-
Announcement Date	24/06/21	23/06/22	20/06/23	25/06/24	24/06/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDEX CORPORATION	22.53x	1.12x	9.87x	1.54%	88.11B
UNITED PARCEL SERVICE, INC.	18.25x	1.37x	10x	5.49%	101B
DHL GROUP	16x	0.89x	6.79x	3.79%	62.4B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.8x	1.69x	16.72x	1.03%	19.63B
J&T GLOBAL EXPRESS LIMITED	39.09x	1.04x	12.81x	-.--%	12.19B
INPOST S.A.	30.83x	2.75x	9.65x	-.--%	9.05B
GXO LOGISTICS, INC.	117.55x	0.72x	10.75x	-.--%	7.5B
SG HOLDINGS CO.,LTD.	14.98x	0.68x	8.11x	3.59%	5.77B
SINOTRANS LIMITED	7.12x	0.34x	5.28x	6.48%	5.7B
WUCHAN ZHONGDA GROUP CO.,LTD.	7.25x	-	-	-	4.18B
Average	29.84x	1.18x	10.00x	2.43%	31.57B
Weighted average by Cap.	22.52x	1.20x	9.74x	3.23%