Valuation FDK Corporation

Stocks

End-of-day quote Japan Exchange 16/10/2026			5-day change	1st Jan Change
393.00 ^JPY	-0.51%		-2.24%	+11.97%

08-25	FDK Corporation announced that it expects to receive ¥2.5 billion in funding from Silitech Technology Corporation	CI
29/07/25	FDK Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	48,310	29,917	30,193	26,121	13,630	16,148
Change	-	-38.07%	0.92%	-13.49%	-47.82%	18.48%
Enterprise Value (EV) ¹	56,428	39,494	39,845	36,961	23,738	26,906
Change	-	-30.01%	0.89%	-7.24%	-35.78%	13.35%
P/E	24x	40.4x	94.9x	218x	25.4x	21.7x
PBR	4.44x	2.4x	2.29x	1.68x	0.84x	0.85x
PEG	-	-0.6x	-1.7x	-3.5x	0x	0.6x
Capitalization / Revenue	0.78x	0.49x	0.48x	0.42x	0.22x	0.27x
EV / Revenue	0.92x	0.64x	0.63x	0.59x	0.38x	0.45x
EV / EBITDA	15.1x	8.87x	12.9x	12.4x	6.42x	6.76x
EV / EBIT	32.4x	19x	50.4x	65x	17x	16.1x
EV / FCF	38.7x	-10.2x	-52.7x	-18.3x	45.8x	-19.1x
FCF Yield	2.59%	-9.77%	-1.9%	-5.46%	2.18%	-5.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	58.22	21.45	9.216	3.478	15.53	21.59
Distribution rate	-	-	-	-	-	-
Net sales ¹	61,543	61,456	62,784	62,676	63,171	59,561
EBITDA ¹	3,728	4,451	3,081	2,974	3,700	3,982
EBIT ¹	1,744	2,084	790	569	1,395	1,669
Net income ¹	2,009	740	318	120	536	745
Net Debt ¹	8,118	9,577	9,652	10,840	10,108	10,758
Reference price ²	1,400.00	867.00	875.00	757.00	395.00	468.00
Nbr of stocks (in thousands)	34,507	34,507	34,506	34,506	34,505	34,505
Announcement Date	24/06/21	28/06/22	28/06/23	26/06/24	23/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FDK CORPORATION	-	-	-	-	86.19M
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.53x	1.65x	7.43x	3.78%	195B
SCHNEIDER ELECTRIC SE	26.94x	3.52x	16.1x	1.8%	163B
EATON CORPORATION PLC	35.76x	5.3x	22.28x	1.1%	156B
DELTA ELECTRONICS, INC.	39.9x	5.32x	23.83x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.18x	4.35x	21.31x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.37B
EMERSON ELECTRIC CO.	33.22x	5.34x	18.59x	1.36%	90.45B
JOHNSON CONTROLS INTERNATIONAL PLC	30.85x	3.84x	20.65x	1.1%	89.43B
Average	36.17x	4.83x	23.35x	1.52%	125.15B
Weighted average by Cap.	32.65x	4.32x	20.82x	1.75%