Valuation Fastenal Company Sao Paulo

Stocks

Market Closed - Sao Paulo 19:58:23 08/09/2026 BST			5-day change	1st Jan Change
252.75 ^BRL	-3.85%		0.00%	+8.16%

09-04	Jobs Complicate the Fed's Call
08-31	This week's earnings calendar: Broadcom and Dell to keep the AI momentum alive

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	58,213	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	26.35%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	58,102	58,003	57,900
Change	-	-25.87%	35.12%	11.01%	11.61%	26.53%	-0.17%	-0.18%
P/E	40x	25x	32.1x	36x	36.8x	40.2x	36.3x	33.2x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	13.8x	12.7x	11.5x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.5x	3.4x	3.5x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.26x	5.73x	5.3x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.25x	5.71x	5.27x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	27.6x	25x	22.6x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	30.4x	27.4x	25x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	52.9x	45.2x	43x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	1.89%	2.21%	2.33%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9784	1.057	1.139
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	1.93%	2.08%	2.24%
EPS ²	0.8	0.945	1.01	1	1.09	1.262	1.398	1.53
Distribution rate	70%	65.6%	69.3%	78%	80.3%	77.5%	75.6%	74.4%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,294	10,155	10,994
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,106	2,323	2,557
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,912	2,118	2,319
Net income ¹	925	1,087	1,155	1,151	1,258	1,451	1,601	1,752
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-110.1	-209.7	-312.5
Reference price ²	32.03	23.66	32.38	35.96	40.13	50.73	50.73	50.73
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,498	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	17/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
W.W. GRAINGER, INC.	27.59x	3.15x	18.23x	0.76%	60.26B
FASTENAL COMPANY	40.19x	6.25x	27.59x	1.93%	58.21B
DIPLOMA PLC	35.38x	5.86x	20.92x	0.85%	13.68B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	27.6x	2.28x	18x	0.63%	12.18B
CORE & MAIN, INC.	15.94x	1.22x	9.92x	-.--%	7.67B
MSC INDUSTRIAL DIRECT CO., INC.	26.89x	1.78x	15.07x	2.9%	6.74B
RS GROUP PLC	19.66x	1.27x	11.05x	3.18%	4.59B
DXP ENTERPRISES, INC.	29.84x	-	-	-	3B
DNOW INC.	-108.47x	0.62x	13.9x	-	2.88B
Average	12.73x	2.80x	16.83x	1.46%	18.8B
Weighted average by Cap.	29.51x	4.16x	20.93x	1.29%