|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 241.44 BRL | +2.24% |
|
-.--% | +3.32% |
| 08-10 | Ferguson Enterprises Tops Quarterly Views, Sees Sales Growth at Top End of Outlook | MT |
| 08-07 | Fastenal Insider Sold Shares Worth $1,750,102, According to a Recent SEC Filing | MT |
Company Valuation: Fastenal Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,845 | 27,103 | 37,023 | 41,196 | 46,071 | 59,842 | - | - |
| Change | - | -26.44% | 36.6% | 11.27% | 11.83% | 29.89% | - | - |
| Enterprise Value (EV) 1 | 36,999 | 27,428 | 37,061 | 41,140 | 45,919 | 59,728 | 59,643 | 59,567 |
| Change | - | -25.87% | 35.12% | 11.01% | 11.61% | 30.07% | -0.14% | -0.13% |
| P/E | 40x | 25x | 32.1x | 36x | 36.8x | 41.4x | 37.5x | 34.3x |
| PBR | 12.1x | 8.61x | 11.1x | 11.4x | 11.7x | 14.1x | 13x | 11.9x |
| PEG | - | 1.4x | 4.67x | -36.36x | 4.09x | 2.7x | 3.5x | 3.67x |
| Capitalization / Revenue | 6.13x | 3.88x | 5.04x | 5.46x | 5.62x | 6.45x | 5.91x | 5.46x |
| EV / Revenue | 6.16x | 3.93x | 5.04x | 5.45x | 5.6x | 6.44x | 5.89x | 5.44x |
| EV / EBITDA | 26.7x | 16.8x | 21.7x | 24.4x | 25x | 28.4x | 25.8x | 23.4x |
| EV / EBIT | 30.4x | 18.9x | 24.2x | 27.2x | 27.7x | 31.3x | 28.3x | 25.8x |
| EV / FCF | 60.3x | 35.8x | 29.4x | 43.5x | 43.7x | 53.3x | 46.8x | 44.5x |
| FCF Yield | 1.66% | 2.8% | 3.4% | 2.3% | 2.29% | 1.88% | 2.14% | 2.25% |
| Dividend per Share 2 | 0.56 | 0.62 | 0.7 | 0.78 | 0.875 | 0.9697 | 1.057 | 1.139 |
| Rate of return | 1.75% | 2.62% | 2.16% | 2.17% | 2.18% | 1.86% | 2.03% | 2.18% |
| EPS 2 | 0.8 | 0.945 | 1.01 | 1 | 1.09 | 1.259 | 1.392 | 1.522 |
| Distribution rate | 70% | 65.6% | 69.3% | 78% | 80.3% | 77% | 75.9% | 74.8% |
| Net sales 1 | 6,011 | 6,981 | 7,347 | 7,546 | 8,200 | 9,274 | 10,126 | 10,953 |
| EBITDA 1 | 1,388 | 1,630 | 1,706 | 1,685 | 1,835 | 2,100 | 2,315 | 2,551 |
| EBIT 1 | 1,217 | 1,454 | 1,529 | 1,510 | 1,656 | 1,906 | 2,109 | 2,308 |
| Net income 1 | 925 | 1,087 | 1,155 | 1,151 | 1,258 | 1,446 | 1,593 | 1,742 |
| Net Debt 1 | 153.8 | 324.9 | 38.7 | -55.8 | -151.8 | -114.4 | -198.7 | -275.2 |
| Reference price 2 | 32.03 | 23.66 | 32.38 | 35.96 | 40.13 | 52.15 | 52.15 | 52.15 |
| Nbr of stocks (in thousands) | 1,150,327 | 1,145,520 | 1,143,200 | 1,145,773 | 1,148,036 | 1,147,498 | - | - |
| Announcement Date | 19/01/22 | 19/01/23 | 18/01/24 | 17/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 27.95x | 3.2x | 18.49x | 0.73% | 61.11B | ||
| 41.43x | 6.44x | 28.44x | 1.86% | 59.84B | ||
| 35.06x | 5.8x | 20.83x | 0.86% | 13.74B | ||
| 33.41x | 2.67x | 21.62x | 0.54% | 13.22B | ||
| 17.02x | 1.33x | 10.75x | -.--% | 8.67B | ||
| 27.38x | 1.81x | 15.32x | 2.85% | 6.87B | ||
| 19.18x | 1.24x | 10.84x | 3.27% | 4.57B | ||
| -114.83x | 0.65x | 14.44x | - | 3.01B | ||
| 29.68x | - | - | - | 2.99B | ||
| Average | 12.92x | 2.89x | 17.59x | 1.44% | 19.34B | |
| Weighted average by Cap. | 30.33x | 4.25x | 21.61x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FAST Stock
- FASL34 Stock
- Valuation Fastenal Company
Select your edition
All financial news and data tailored to specific country editions
















