Valuation Fabrica de Scule Rasnov S.A.

Stocks

End-of-day quote Bucharest S.E. 30/09/2026			5-day change	1st Jan Change
18.10 ^RON	+28.37%		+26.57%	+56.03%

08-24	Fabrica de Scule Rasnov S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-24	Fabrica de Scule Rasnov S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2019	2020	2021	2022	2023	2024
Market Cap ¹	20.34	20.34	20.34	20.34	55.09	72.89
Change	-	0%	0%	0%	170.83%	32.31%
Enterprise Value (EV) ¹	25.03	22.33	23.22	19.03	55.35	72.8
Change	-	-10.79%	3.97%	-18.04%	190.85%	31.53%
P/E	23.7x	22.7x	16.9x	19.6x	27.5x	43.7x
PBR	0.89x	0.85x	0.85x	0.85x	2.12x	2.63x
PEG	-	5.24x	0.5x	-1.4x	0.3x	-2.6x
Capitalization / Revenue	2.26x	2.74x	2.63x	2.3x	6.33x	8.13x
EV / Revenue	2.78x	3.01x	3.01x	2.15x	6.36x	8.12x
EV / EBITDA	10.8x	11.1x	10.8x	8.19x	16.8x	26.2x
EV / EBIT	19.9x	18.2x	16.8x	12.9x	22.6x	37.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	0.18
Rate of return	-	-	-	-	-	1.4%
EPS ²	0.152	0.1585	0.2134	0.1834	0.3539	0.2954
Distribution rate	-	-	-	-	-	60.9%
Net sales ¹	9.004	7.411	7.727	8.858	8.697	8.969
EBITDA ¹	2.327	2.02	2.158	2.323	3.303	2.783
EBIT ¹	1.259	1.229	1.38	1.476	2.452	1.919
Net income ¹	0.8585	0.8958	1.206	1.036	2	1.669
Net Debt ¹	4.695	1.994	2.88	-1.31	0.2623	-0.0844
Reference price ²	3.60	3.60	3.60	3.60	9.75	12.90
Nbr of stocks (in thousands)	5,650	5,650	5,650	5,650	5,650	5,650
Announcement Date	05/05/20	28/04/21	26/04/22	21/04/23	29/04/24	16/04/25

¹RON in Million²RON

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRICA DE SCULE RASNOV S.A.	-	-	-	-	17.1M
PARKER-HANNIFIN CORPORATION	31.02x	5.4x	19.55x	0.83%	122B
ATLAS COPCO AB	34.67x	5.45x	20.65x	1.55%	96.9B
KEYSIGHT TECHNOLOGIES, INC.	42.25x	8.56x	25.06x	-.--%	61.4B
W.W. GRAINGER, INC.	26.92x	3.08x	17.81x	0.77%	58.81B
FASTENAL COMPANY	39.58x	6.16x	27.17x	1.96%	57.33B
FANUC CORPORATION	26.77x	4.92x	17.21x	2.25%	34.98B
INGERSOLL RAND INC.	30.18x	4.03x	15.22x	0.11%	29.67B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.39x	1.74x	12.55x	2.3%	29.67B
SMC CORPORATION	20.22x	3.48x	11.13x	1.51%	28.14B
Average	30.22x	4.76x	18.48x	1.25%	51.93B
Weighted average by Cap.	31.98x	5.18x	19.79x	1.16%