Valuation Exyn Technologies, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 31/07/2026 BST			5-day change	1st Jan Change
2.340 ^USD	+6.36%		-11.70%	-

07-30	Exyn Technologies Demonstrates Exyn Nexys Autonomous Mapping Solution At Eldorado Gold's Tüprag Mine	CI
07-28	Exyn Technologies Inc Wins New Mining, Infrastructure, and U.S. Government Contracts Across Three Continents	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	18.29	-	-
Change	-	-	-
Enterprise Value (EV)	18.29	18.29	18.29
Change	-	0%	0%
P/E	-1.03x	-1.39x	-1.45x
PBR	-	-	-
PEG	-0x	0.1x	0.35x
Capitalization / Revenue	2.43x	1.83x	1.41x
EV / Revenue	2.43x	1.83x	1.41x
EV / EBITDA	-1.41x	-1.58x	-1.78x
EV / EBIT	-1.37x	-1.52x	-1.71x
EV / FCF	-1.45x	-1.53x	-1.82x
FCF Yield	-69.1%	-65.3%	-54.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.27	-1.68	-1.61
Distribution rate	-	-	-
Net sales ¹	7.516	10.02	12.99
EBITDA ¹	-12.94	-11.61	-10.3
EBIT ¹	-13.31	-12.01	-10.7
Net income ¹	-13.77	-12.81	-12.3
Net Debt	-	-	-
Reference price ²	2.340	2.340	2.340
Nbr of stocks (in thousands)	7,816	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXYN TECHNOLOGIES, INC.	-1.03x	-	-	-	18.29M
MICROSOFT CORPORATION	23.66x	8.73x	14.24x	0.86%	3,451B
PALANTIR TECHNOLOGIES INC.	91.04x	36.73x	61.23x	-.--%	295B
DATADOG, INC.	484.04x	20.87x	83.79x	-.--%	95.39B
CADENCE DESIGN SYSTEMS, INC.	70.97x	14.93x	31.47x	-.--%	93.64B
SYNOPSYS, INC.	144.06x	8.46x	21.6x	-.--%	74.44B
SEA LIMITED	35.52x	1.87x	14.62x	-.--%	65.38B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.38x	5.19x	25.41x	-.--%	45.42B
DASSAULT SYSTÈMES SE	20.14x	3.78x	10.43x	1.4%	30.53B
TWILIO INC.	93.27x	4.83x	23.25x	-.--%	29.95B
Average	108.01x	11.71x	31.78x	0.25%	418.06B
Weighted average by Cap.	43.81x	10.90x	19.82x	0.72%