|
Real-time Estimate
Cboe BZX
20:52:07 06/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 24.42 USD | +4.67% |
|
+16.28% | +47.15% |
| 09-23 | Extreme Networks Appoints Chloe Tambe as Director, Marketing AI Transformation | CI |
| 09-21 | Extreme Networks' Product Demand Trends Offer Confidence in Long-Term Model, UBS Says | MT |
Company Valuation: Extreme Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,167 | 3,360 | 1,748 | 2,390 | 4,233 | 3,044 | - | - |
| Change | - | 187.94% | -47.99% | 36.76% | 77.1% | -28.09% | - | - |
| Enterprise Value (EV) 1 | 1,167 | 3,351 | 1,831 | 2,337 | 4,185 | 2,939 | 2,809 | 2,660 |
| Change | - | 187.09% | -45.36% | 27.63% | 79.12% | -29.77% | -4.44% | -5.29% |
| P/E | 27x | 44.9x | -20.7x | -299x | 104x | 46x | 36.1x | 51.8x |
| PBR | - | - | 70.6x | 36.1x | 47.9x | 13.8x | 8.44x | 6x |
| PEG | - | 0.6x | 0x | 3.3x | -0x | 0.7x | 1.3x | -1.7x |
| Capitalization / Revenue | 1.05x | 2.56x | 1.56x | 2.1x | 3.3x | 2.18x | 2x | 1.79x |
| EV / Revenue | 1.05x | 2.55x | 1.64x | 2.05x | 3.26x | 2.11x | 1.84x | 1.57x |
| EV / EBITDA | 7.46x | 15.3x | 19.7x | 13.3x | 20x | 11.4x | 9.57x | 8.21x |
| EV / EBIT | 8.57x | 16.8x | 26.6x | 14.5x | 22x | 12.5x | 10.2x | 8.93x |
| EV / FCF | 10.4x | 14.2x | 48.9x | 18.4x | 43.9x | 18x | 14.2x | 11.7x |
| FCF Yield | 9.66% | 7.03% | 2.04% | 5.45% | 2.28% | 5.55% | 7.05% | 8.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.33 | 0.58 | -0.65 | -0.06 | 0.31 | 0.5069 | 0.6454 | 0.4506 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,112 | 1,312 | 1,117 | 1,140 | 1,284 | 1,395 | 1,523 | 1,698 |
| EBITDA 1 | 156.4 | 218.8 | 93.07 | 176.2 | 209.7 | 256.9 | 293.4 | 324 |
| EBIT 1 | 136.2 | 198.9 | 68.93 | 161.5 | 190.4 | 236 | 274.9 | 297.8 |
| Net income 1 | - | - | - | -7.467 | 42.12 | 45.96 | 53.59 | 60.23 |
| Net Debt 1 | - | -9.826 | 82.9 | -53.75 | -48.04 | -104.9 | -235.5 | -384 |
| Reference price 2 | 8.92 | 26.05 | 13.45 | 17.95 | 32.37 | 23.33 | 23.33 | 23.33 |
| Nbr of stocks (in thousands) | 130,836 | 128,997 | 129,948 | 133,168 | 130,778 | 130,491 | - | - |
| Announcement Date | 27/07/22 | 02/08/23 | 07/08/24 | 06/08/25 | 05/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.02x | 2.11x | 11.44x | -.--% | 3.04B | |
| 27.5x | 6.16x | 15.95x | 1.51% | 445B | |
| 54.26x | 19.39x | 38.9x | -.--% | 261B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.31x | 20.06x | 0.47% | 142B | |
| 50.76x | 15.19x | 33.54x | -.--% | 97.92B | |
| 32.95x | 6.42x | 18.62x | 1.06% | 75.36B | |
| 42.74x | 2.32x | 14.98x | 1.65% | 57.54B | |
| 67.19x | 8.68x | 38.41x | -.--% | 55.26B | |
| 28.51x | 6.45x | 21.51x | 1.45% | 55.06B | |
| Average | 39.53x | 7.58x | 22.75x | 0.85% | 136.44B | |
| Weighted average by Cap. | 35.74x | 8.84x | 23.02x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXTR Stock
- Valuation Extreme Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
