Suspension of trading

Valuation Exscientia plc

Stocks

Market Closed - Nasdaq 21:00:00 19/11/2024 GMT			5-day change	1st Jan Change
4.840 ^USD	+3.20%		-.--%	-

20/11/24	Exscientia plc(NasdaqGS:EXAI) dropped from S&P Global BMI Index	CI
20/11/24	Recursion Pharmaceuticals, Exscientia Complete Business Combination	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Market Cap ¹	1,757	543.6	628.7
Change	-	-69.06%	15.67%
Enterprise Value (EV) ¹	1,200	51.65	284.6
Change	-	-95.69%	451%
P/E	-14.8x	-4.55x	-4.28x
PBR	3.11x	1.14x	1.78x
PEG	-0x	3.03x	-0.2x
Capitalization / Revenue	64.2x	20x	31.3x
EV / Revenue	43.9x	1.9x	14.2x
EV / EBITDA	-23.4x	-0.32x	-1.75x
EV / EBIT	-22x	-0.31x	-1.63x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.9871	-0.9722	-1.175
Distribution rate	-	-	-
Net sales ¹	27.36	27.22	20.08
EBITDA ¹	-51.31	-159.9	-162.5
EBIT ¹	-54.64	-167.6	-174.5
Net income ¹	-49.23	-118.7	-146
Net Debt ¹	-557	-491.9	-344.1
Reference price ²	14.593	4.424	5.032
Nbr of stocks (in thousands)	120,388	122,878	124,940
Announcement Date	23/03/22	23/03/23	21/03/24

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXSCIENTIA PLC	-	-	-	-	633M
LONZA GROUP AG	34.4x	6.13x	18.24x	0.93%	51.22B
REVOLUTION MEDICINES, INC.	-21.71x	301.09x	-22.35x	-.--%	45.38B
BEONE MEDICINES AG	48.36x	5.61x	30.68x	-.--%	41.97B
IQVIA HOLDINGS INC.	32.97x	3.21x	13.87x	-.--%	42.15B
CELLTRION, INC.	29.48x	8.52x	21.54x	0.39%	31.95B
MEDPACE HOLDINGS, INC.	34.84x	5.71x	25.97x	-.--%	17.1B
EUROFINS SCIENTIFIC SE	24.28x	2.11x	9.12x	1.11%	14.76B
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.	77.97x	4.1x	15.89x	-.--%	13.91B
Average	32.57x	42.06x	14.12x	0.3%	28.79B
Weighted average by Cap.	27.77x	57.29x	12.69x	0.3%