Valuation: EXMAR NV

Market Cap 1.01B 895M 830M 752M 1.41B 95.24B 1.43B 9.93B 3.9B 49.84B 3.77B 3.69B 159B P/E 2024
3.78x
P/E 2025 10.2x
Enterprise Value 1.1B 983M 911M 825M 1.55B 105B 1.57B 10.9B 4.28B 54.71B 4.14B 4.05B 175B EV / Sales 2024
2.08x
EV / Sales 2025 4.15x
Free-Float
5.01%
Yield 2024 *
-
Yield 2025 5.02%
1 day-3.43%
1 week-3.85%
Current month-3.43%
1 month-5.86%
3 months-1.75%
6 months+10.84%
Current year+12.84%
1 week 11.25
Extreme 11.25
11.7
1 month 11.25
Extreme 11.25
12
Current year 9.6
Extreme 9.6
12
1 year 9.6
Extreme 9.6
12
3 years 7.01
Extreme 7.01
13.7
5 years 3.82
Extreme 3.815
13.7
10 years 1.75
Extreme 1.75
13.7
Manager TitleAgeSince
Chief Executive Officer 37 31/12/2023
Director of Finance/CFO 34 30/11/2023
Chief Executive Officer 62 16/04/2020
Director TitleAgeSince
Director/Board Member 71 14/06/2010
Chairman 68 16/04/2020
Director/Board Member 73 24/03/2016
Date Insider Type Main position Quantity % Market Cap. Importance
11/09/25 Buy

Chairman

21,191,288 26.0104%
15/07/25 Buy

Chairman

4,240 0.0071%
08/07/25 Buy

Chairman

7,052 0.0119%
Change 5-day change 1-year change 3-year change Capi.($)
-3.43%-3.85%+9.22%+0.09% 1.04B
+1.14%+1.26%+2.08%+53.00% 105B
-0.07%-5.18%+12.60%+97.72% 86.09B
+0.49%+2.98%+22.49%+34.13% 79.47B
+0.54%+1.48%+22.61%+97.35% 74.35B
-2.78%-4.54%+16.58%+39.64% 69.24B
+1.26%+1.35%+20.46%+83.42% 63.44B
-0.05%+0.73%+96.85%+233.66% 62.79B
-1.13%+0.30%+29.41%+61.42% 59.19B
+0.36%+2.75%+19.36%+59.62% 58.99B
Average -0.37%+0.74%+25.16%+76.01% 65.99B
Weighted average by Cap. +0.04%+0.61%+24.53%+81.53%

Financials

2024 2025
Net sales 349M 311M 288M 261M 491M 33.07B 498M 3.45B 1.35B 17.3B 1.31B 1.28B 55.22B 248M 221M 205M 186M 349M 23.52B 354M 2.45B 964M 12.3B 931M 911M 39.27B
Net income 181M 161M 149M 135M 255M 17.15B 258M 1.79B 703M 8.97B 679M 665M 28.65B 74.34M 66.21M 61.39M 55.59M 105M 7.05B 106M 735M 289M 3.69B 279M 273M 11.77B
Net Debt 41.82M 37.24M 34.53M 31.27M 58.81M 3.96B 59.64M 413M 162M 2.07B 157M 154M 6.62B 98.33M 87.58M 81.19M 73.53M 138M 9.32B 140M 972M 382M 4.88B 369M 361M 15.56B
Projected Income Statement - Annual - EXMAR NV
Logo EXMAR NV
EXMAR NV specializes in liquefied gas transportation. Net sales break down by activity as follows: - offshore services (53.7%): design, engineering, construction and management of facilities for oil and gas processing, storing, and transshipment; - transportation of liquefied gases (20.4%): primarily liquefied petroleum gases (butane, propane, etc.), and anhydrous ammonia; - other (25.9%): technical ship management, insurance brokerage, etc.
Employees
1,399
Date Price Change Volume
20/10/26 €11.25 -3.43% 1,553
19/10/26 €11.65 0.00% 1,602
16/10/26 €11.65 +1.75% 1,011
15/10/26 €11.45 0.00% 201
14/10/26 €11.45 -0.43% 702

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - EXMAR NV