Valuation: EXEO Group, Inc.

Market Cap 533B 3.35B 2.87B 2.7B 2.46B 4.64B 319B 4.66B 31.64B 12.36B 161B 12.57B 12.3B P/E 2027 *
14.2x
P/E 2028 * 13.4x
Enterprise Value 615B 3.86B 3.31B 3.11B 2.84B 5.36B 369B 5.38B 36.51B 14.26B 186B 14.51B 14.19B EV / Sales 2027 *
0.81x
EV / Sales 2028 * 0.79x
Free-Float
90.37%
Yield 2027 *
3.1%
Yield 2028 * 3.18%
3 years 10.22
Extreme 10.215
10.27
5 years 10.18
Extreme 10.175
10.28
10 years 10.18
Extreme 10.175
10.28
Manager TitleAgeSince
President 61 24/06/2025
Director of Finance/CFO 59 31/05/2022
Corporate Officer/Principal 60 31/05/2024
Director TitleAgeSince
Chairman 69 31/05/2025
Director/Board Member 73 31/05/2018
Director/Board Member 51 31/05/2019
Change 5-day change 1-year change 3-year change Capi.($)
-0.54%-.--% - - 3.32B
+2.14%-11.41%+63.02%+200.45% 90.77B
-0.08%+0.08%-1.65%+16.77% 77.34B
-1.76%+0.34%+14.24%+50.08% 59.4B
+3.44%-7.10%+133.76%+788.96% 54.88B
-4.95%-6.07%+8.96%+77.92% 45.53B
-0.61%-2.03%+91.26%+340.46% 37.51B
-0.19%-3.52%+59.54%+228.70% 33.73B
+3.21%-7.39%+25.35%+246.88% 32.64B
+1.13%+2.52%-21.85%-21.16% 27.48B
Average -0.05%-4.73%+41.40%+214.34% 51.03B
Weighted average by Cap. +0.02%-5.41%+43.21%+211.80%

Financials

2027 *2028 *
Net sales 756B 4.75B 4.07B 3.82B 3.49B 6.58B 453B 6.61B 44.87B 17.53B 229B 17.83B 17.44B 776B 4.87B 4.18B 3.92B 3.58B 6.75B 465B 6.78B 46.02B 17.98B 235B 18.29B 17.89B
Net income 37.64B 236M 203M 190M 174M 328M 22.54B 329M 2.23B 872M 11.39B 887M 868M 39.3B 247M 212M 199M 182M 342M 23.54B 344M 2.33B 911M 11.89B 926M 906M
Net Debt 82B 515M 442M 414M 379M 714M 49.11B 717M 4.87B 1.9B 24.81B 1.93B 1.89B 75.76B 475M 408M 383M 350M 660M 45.37B 663M 4.49B 1.76B 22.92B 1.79B 1.75B
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,751
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,624.50JPY
Average target price
2,940.00JPY
Spread / Average Target
+12.02%

Quarterly revenue - Rate of surprise