Company Valuation: Excellon Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027
Market Cap 1 48.26 16.12 174.5 116.8 -
Change - -66.59% - -33.06% -
Enterprise Value (EV) 48.26 16.12 174.5 116.8 116.8
Change - -66.59% - -33.06% 0%
P/E - - -19x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 1.02x - - 7.73x 1.52x
EV / Revenue 0x - - 7.73x 1.52x
EV / EBITDA -0x -0x - 21.1x 2.49x
EV / EBIT - - - 40.1x 3.88x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - -0.02 - -
Distribution rate - - - - -
Net sales 1 47.47 - - 15.11 76.94
EBITDA 1 -2.67 -4.903 - 5.545 46.86
EBIT 1 - - - 2.911 30.08
Net income - - -5.968 - -
Net Debt - - - - -
Reference price 2 1.1537 0.3251 0.3793 0.1887 0.1887
Nbr of stocks (in thousands) 33,055 36,643 335,583 440,782 -
Announcement Date 31/03/22 31/03/23 29/04/26 - -
1CAD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 83.16M
16x3.73x6.74x3.67% 207B
10.65x2.52x5.57x5.61% 146B
13.93x4.1x6.78x3.47% 98.04B
11.13x0.37x5.93x3.11% 84.62B
26.87x5.99x16.04x-.--% 59.82B
100.1x3.06x7.48x1.75% 54.72B
14.09x2.93x5.68x0.58% 30.52B
10.93x3.48x5.27x5.61% 23.54B
9.8x3.6x6.07x5.03% 21.91B
Average 23.72x 3.31x 7.28x 3.2% 72.67B
Weighted average by Cap. 20.87x 3.23x 7.13x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Excellon Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Excellon Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Excellon Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Excellon Resources Inc.

  1. Stock Market
  2. Stocks
  3. EXN Stock
  4. Valuation Excellon Resources Inc.