|
Market Closed -
Xetra
16:35:27 30/10/2026 GMT
|
After hours 20:59:31 | |||
| 2.818 EUR | -3.82% |
|
2.800 | -0.64% |
| 07:16am | Evotec SE : RBC gives a Buy rating | ZD |
| 07:16am | RBC cuts target for Evotec to €5 - "Speculative Risk" | DP |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 500.9 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -48.17% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 643.7 | 663.1 | 674.1 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -31.42% | 3% | 1.66% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.21x | -6.55x | -149x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 0.83x | 0.95x | 0.96x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 1.6x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.84x | 0.69x | 0.64x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.08x | 0.92x | 0.86x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -9.61x | 14x | 7.12x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.66x | -20.5x | 26.7x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -3.31x | -10.8x | 189x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -30.2% | -9.27% | 0.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.278 | -0.4303 | -0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 598.8 | 721.4 | 784.8 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -67.02 | 47.3 | 94.62 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -242.1 | -32.38 | 25.28 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -222 | -48.25 | 14.39 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 142.8 | 162.2 | 173.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 2.818 | 2.818 | 2.818 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 12/04/22 | 12/05/23 | 24/04/24 | 17/04/25 | 08/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.29x | 1.11x | -9.9x | -.--% | 581M | |
| 16.97x | 6.42x | 12.3x | 1.76% | 64.38B | |
| 30.03x | 8.21x | 26.91x | 0.04% | 56.16B | |
| 37.32x | 6.62x | 19.78x | 0.87% | 54.16B | |
| 35.94x | 3.4x | 14.66x | -.--% | 45.33B | |
| 49.01x | 5.65x | 30.93x | -.--% | 42.25B | |
| -19.75x | 191.25x | -21.04x | -.--% | 40.78B | |
| 46.05x | 8.16x | 27.33x | -.--% | 33.8B | |
| 31.61x | 8.04x | 20.91x | 0.41% | 32.25B | |
| 27.18x | 5.72x | 14.84x | -.--% | 23.57B | |
| Average | 25.21x | 24.46x | 13.67x | 0.31% | 39.33B | |
| Weighted average by Cap. | 27.74x | 25.67x | 16.35x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
