|
Real-time Estimate
Tradegate
11:56:39 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 2.945 EUR | -0.84% |
|
+4.23% | -45.69% |
| 10-16 | Evotec SE : Berenberg reiterates its Neutral rating | ZD |
| 10-15 | Evotec SE : Gets a Neutral rating from Deutsche Bank | ZD |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 527.9 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -45.37% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 670.8 | 690.1 | 701.1 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -28.55% | 2.88% | 1.6% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.32x | -6.9x | -157x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 0.88x | 1x | 1.01x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 1.6x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.88x | 0.73x | 0.67x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.12x | 0.96x | 0.89x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -10x | 14.6x | 7.41x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.77x | -21.3x | 27.7x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -3.45x | -11.2x | 196x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -29% | -8.91% | 0.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.278 | -0.4303 | -0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 598.8 | 721.4 | 784.8 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -67.02 | 47.3 | 94.62 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -242.1 | -32.38 | 25.28 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -222 | -48.25 | 14.39 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 142.8 | 162.2 | 173.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 2.970 | 2.970 | 2.970 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 12/04/22 | 12/05/23 | 24/04/24 | 17/04/25 | 08/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.32x | 1.12x | -10.01x | -.--% | 588M | |
| 16.92x | 6.39x | 12.26x | 1.77% | 64.14B | |
| 30.57x | 8.11x | 26.59x | 0.05% | 55.53B | |
| 36.68x | 6.52x | 19.45x | 0.88% | 53.03B | |
| 35.39x | 3.41x | 14.74x | -.--% | 45.99B | |
| 49.25x | 5.68x | 31.09x | -.--% | 42.45B | |
| -19.59x | 189.6x | -20.86x | -.--% | 40.45B | |
| 31.7x | 8.06x | 20.96x | 0.41% | 32.25B | |
| 47.12x | 8.37x | 28.08x | -.--% | 34.47B | |
| 27.96x | 5.9x | 15.29x | -.--% | 24.23B | |
| Average | 25.37x | 24.32x | 13.76x | 0.31% | 39.31B | |
| Weighted average by Cap. | 27.92x | 25.35x | 16.42x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
