Company Valuation: Eurasia Mining Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 931.1 699.1 128.4 58.72 64.07 119.5
Change - -24.91% -81.63% -54.27% 9.1% 86.58%
Enterprise Value (EV) 1 926.2 677.6 127.7 57.61 60.67 117.8
Change - -26.84% -81.15% -54.9% 5.31% 94.08%
P/E -300x -236x -21.2x -10.7x -9.73x 26.7x
PBR 80.3x 21.9x 4.98x 2.7x 3.59x 5.39x
PEG - 30.2x -0x 1.14x -0.5x -0x
Capitalization / Revenue 993x 300x 1,074x 28.4x 9.65x 22.1x
EV / Revenue 987x 291x 1,069x 27.8x 9.14x 21.7x
EV / EBITDA -469x -267x -38x 83.9x -33.9x -199x
EV / EBIT -444x -240x -30.4x -179x -28.6x -103x
EV / FCF -449x -131x -9.15x -33.2x 65.8x -18.1x
FCF Yield -0.22% -0.76% -10.9% -3.01% 1.52% -5.53%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001126 -0.001038 -0.002118 -0.001919 -0.002286 0.001516
Distribution rate - - - - - -
Net sales 1 0.938 2.331 0.1195 2.069 6.636 5.421
EBITDA 1 -1.975 -2.539 -3.358 0.6863 -1.79 -0.5905
EBIT 1 -2.088 -2.824 -4.208 -0.3217 -2.12 -1.14
Net income 1 -3.08 -2.91 -5.84 -5.487 -6.552 4.45
Net Debt 1 -4.845 -21.55 -0.6616 -1.11 -3.393 -1.778
Reference price 2 0.3375 0.2450 0.0450 0.0205 0.0222 0.0405
Nbr of stocks (in thousands) 2,758,702 2,853,560 2,853,560 2,864,560 2,879,382 2,951,415
Announcement Date 04/06/21 29/06/22 01/03/23 06/09/24 01/07/25 30/06/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 100M
26.68x2.48x20.73x0.74% 19.66B
8.7x1.96x5.1x8.36% 18.23B
17.55x6.21x11.06x0.21% 9.39B
7.07x0.98x3.5x11.84% 9.35B
20.74x6.25x11.32x0.75% 7.96B
18.5x - - 0.25% 7.32B
-134.26x14.04x48.34x-.--% 6.67B
4.56x0.73x2.17x9.29% 6.56B
Average -3.81x 4.67x 14.60x 3.93% 9.47B
Weighted average by Cap. 4.10x 3.86x 13.67x 4.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eurasia Mining Plc

Historical PBR trend

Valuation ratios - PBR - Eurasia Mining Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eurasia Mining Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eurasia Mining Plc

  1. Stock Market
  2. Stocks
  3. EUA Stock
  4. Valuation Eurasia Mining Plc