Company Valuation: Ethernity Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 18.76 23.48 40.81 8.938 3.525 1.684
Change - 25.19% 73.81% -78.1% -60.56% -52.25%
Enterprise Value (EV) 1 16.56 22.02 37.41 11.36 2.734 2.392
Change - 32.99% 69.92% -69.63% -75.94% -12.51%
P/E -3.6x -2.88x -3.91x -1.09x -0.27x -0.13x
PBR 1.64x 2.61x 3.15x 1.6x 0.75x 0.5x
PEG - -0.42x 0.2x 0x 0x 0x
Capitalization / Revenue 14x 12.7x 15.5x 3.04x 0.93x 1.22x
EV / Revenue 12.3x 11.9x 14.2x 3.87x 0.72x 1.73x
EV / EBITDA -4.53x -5.53x -7.09x -1.49x -0.65x -0.63x
EV / EBIT -3.64x -4.33x -5.91x -1.31x -0.52x -0.47x
EV / FCF -4.2x -15.3x -12.9x -3x -1.72x -1.91x
FCF Yield -23.8% -6.55% -7.77% -33.3% -58.3% -52.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.16 -0.1709 -0.1387 -0.1053 -0.0442 -0.0106
Distribution rate - - - - - -
Net sales 1 1.344 1.854 2.635 2.937 3.778 1.384
EBITDA 1 -3.656 -3.98 -5.28 -7.627 -4.181 -3.813
EBIT 1 -4.543 -5.089 -6.327 -8.697 -5.281 -5.09
Net income 1 -5.161 -6.254 -9.36 -8.003 -6.365 -5.833
Net Debt 1 -2.2 -1.462 -3.398 2.426 -0.7911 0.7088
Reference price 2 0.576121 0.491508 0.541624 0.114465 0.011782 0.001377
Nbr of stocks (in thousands) 32,557 47,773 75,352 78,084 299,221 1,222,500
Announcement Date 26/06/20 24/06/21 08/04/22 30/06/23 19/04/24 30/06/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 703K
26.24x5.88x15.22x1.58% 424B
53.39x19.06x38.24x-.--% 257B
19.23x0.78x14.05x2.36% 172B
26.15x8.29x20.01x0.47% 142B
45.82x13.47x30.06x-.--% 87.12B
32.27x6.3x18.27x1.08% 73.81B
42.05x2.28x14.72x1.68% 57.35B
28.64x6.48x21.62x1.44% 55.32B
60.66x7.85x34.72x-.--% 49.89B
Average 37.16x 7.82x 22.99x 0.96% 131.86B
Weighted average by Cap. 34.32x 8.51x 22.20x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENET Stock
  4. Valuation Ethernity Networks Ltd.