|
Market Closed -
NYSE
21:00:03 13/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 40.46 USD | +1.51% |
|
+1.45% | +5.47% |
| 08-05 | Essential Utilities, Inc., Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-04 | Essential Utilities Q2 Earnings Fall, Revenue Rises | MT |
Company Valuation: Essential Utilities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,570 | 12,519 | 10,203 | 9,974 | 10,855 | 11,482 | - | - |
| Change | - | -7.74% | -18.5% | -2.24% | 8.83% | 5.77% | - | - |
| Enterprise Value (EV) 1 | 19,618 | 19,335 | 17,265 | 17,710 | 19,102 | 20,693 | 21,304 | 21,921 |
| Change | - | -1.44% | -10.71% | 2.58% | 7.86% | 8.33% | 2.95% | 2.9% |
| P/E | 32.1x | 27x | 20.1x | 16.7x | 17.4x | 18.4x | 17x | 16.1x |
| PBR | 2.67x | 2.34x | 1.73x | 1.61x | 1.58x | 1.58x | 1.52x | 1.46x |
| PEG | - | 4.51x | 3.95x | 1x | 12.59x | ∞x | 2.13x | 2.66x |
| Capitalization / Revenue | 7.23x | 5.47x | 4.97x | 4.78x | 4.39x | 4.48x | 4.26x | 4.02x |
| EV / Revenue | 10.4x | 8.45x | 8.41x | 8.49x | 7.72x | 8.08x | 7.91x | 7.68x |
| EV / EBITDA | 21.8x | 19.7x | 16.7x | 15.7x | 14.3x | 14.6x | 13.5x | 12.9x |
| EV / EBIT | 32.5x | 29.2x | 24.9x | 23.4x | 20.7x | 18.6x | 18.8x | 17.7x |
| EV / FCF | -52.2x | -41.8x | -65x | -31.7x | - | -39.6x | -43.5x | -53.5x |
| FCF Yield | -1.92% | -2.39% | -1.54% | -3.16% | - | -2.53% | -2.3% | -1.87% |
| Dividend per Share 2 | 1.038 | 1.11 | 1.188 | 1.265 | 1.336 | 1.409 | 1.492 | 1.58 |
| Rate of return | 1.93% | 2.33% | 3.18% | 3.48% | 3.48% | 3.48% | 3.69% | 3.9% |
| EPS 2 | 1.67 | 1.77 | 1.86 | 2.17 | 2.2 | 2.2 | 2.375 | 2.519 |
| Distribution rate | 62.1% | 62.7% | 63.9% | 58.3% | 60.7% | 64% | 62.8% | 62.7% |
| Net sales 1 | 1,878 | 2,288 | 2,054 | 2,086 | 2,475 | 2,562 | 2,695 | 2,855 |
| EBITDA 1 | 900.7 | 982.4 | 1,036 | 1,127 | 1,338 | 1,421 | 1,575 | 1,700 |
| EBIT 1 | 602.7 | 661.2 | 692.1 | 757.7 | 921 | 1,114 | 1,131 | 1,239 |
| Net income 1 | 431.6 | 465.2 | 498.2 | 595.3 | 616.4 | 647 | 694.6 | 744.3 |
| Net Debt 1 | 6,048 | 6,816 | 7,062 | 7,736 | 8,247 | 9,211 | 9,822 | 10,439 |
| Reference price 2 | 53.69 | 47.73 | 37.35 | 36.32 | 38.36 | 40.46 | 40.46 | 40.46 |
| Nbr of stocks (in thousands) | 252,743 | 262,291 | 273,166 | 274,611 | 282,976 | 283,779 | - | - |
| Announcement Date | 23/02/22 | 27/02/23 | 22/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.12x | 8.01x | 14.45x | 3.53% | 11.31B | |
| 13.97x | 5.36x | 8.58x | 3.08% | 17.72B | |
| 14.86x | 7.57x | 12.64x | 3.88% | 14.35B | |
| 19.92x | 6.7x | 13.46x | 4.19% | 12.67B | |
| 23.73x | - | - | 2.38% | 3.49B | |
| 9.85x | - | - | - | 3.14B | |
| 11x | - | - | - | 3.11B | |
| 19.15x | - | - | 2.68% | 3.09B | |
| 20.06x | 5.24x | 12.68x | 6.44% | 2.98B | |
| 7.72x | - | - | 3.93% | 2.44B | |
| Average | 15.84x | 6.57x | 12.36x | 3.77% | 7.43B | |
| Weighted average by Cap. | 16.20x | 6.68x | 11.95x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WTRG Stock
- Valuation Essential Utilities, Inc.
Select your edition
All financial news and data tailored to specific country editions
