|
Real-time Estimate
Cboe BZX
20:28:07 19/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 31.04 USD | +0.78% |
|
+1.14% | +4.45% |
| 07-23 | Essential Properties Realty Trust, Inc., Q2 2026 Earnings Call, Jul 23, 2026 | |
| 07-22 | Essential Properties Realty Trust Q2 AFFO, Revenue Rise; 2026 Guidance Revised | MT |
Company Valuation: Essential Properties Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,504 | 3,341 | 3,988 | 5,484 | 5,877 | 6,661 | - | - |
| Change | - | -4.65% | 19.35% | 37.52% | 7.16% | 13.34% | - | - |
| Enterprise Value (EV) 1 | 4,619 | 4,771 | 5,619 | 7,569 | 8,337 | 9,705 | 10,042 | 10,430 |
| Change | - | 3.31% | 17.76% | 34.71% | 10.14% | 16.42% | 3.47% | 3.86% |
| P/E | 35.2x | 23.7x | 20.6x | 27.2x | 23.2x | 23.4x | 21.9x | 21.4x |
| PBR | 1.76x | 1.34x | - | 1.65x | 1.38x | 1.47x | 1.38x | 1.33x |
| PEG | - | 1.1x | 0.8x | -3.75x | 2.1x | 8.16x | 3.2x | 9.21x |
| Capitalization / Revenue | 15.2x | 11.7x | 11.1x | 12.2x | 10.5x | 10.3x | 8.69x | 7.65x |
| EV / Revenue | 20.1x | 16.7x | 15.6x | 16.8x | 14.9x | 14.9x | 13.1x | 12x |
| EV / EBITDA | 23.6x | 19x | 17.3x | 18.4x | 16.3x | 16.3x | 14.3x | 12.9x |
| EV / EBIT | 36.4x | 29.3x | 33.4x | 26.2x | 23.2x | 24.9x | 21.2x | 19.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1 | 1.075 | 1.12 | 1.16 | 1.205 | 1.268 | 1.321 | 1.377 |
| Rate of return | 3.47% | 4.58% | 4.38% | 3.71% | 4.06% | 4.12% | 4.29% | 4.47% |
| EPS 2 | 0.82 | 0.99 | 1.24 | 1.15 | 1.28 | 1.317 | 1.407 | 1.439 |
| Distribution rate | 122% | 109% | 90.3% | 101% | 94.1% | 96.3% | 93.9% | 95.6% |
| Net sales 1 | 230.2 | 286.5 | 359.6 | 449.6 | 561.2 | 649.6 | 766.2 | 870.8 |
| EBITDA 1 | 195.9 | 251.4 | 324.2 | 410.8 | 512.7 | 595.8 | 700.6 | 806.9 |
| EBIT 1 | 126.7 | 162.8 | 168 | 288.6 | 359.1 | 390.5 | 473.7 | 536.9 |
| Net income 1 | 95.72 | 134.1 | 190.7 | 203 | 253 | 289.3 | 335.8 | 374.1 |
| Net Debt 1 | 1,114 | 1,430 | 1,631 | 2,085 | 2,460 | 3,044 | 3,381 | 3,768 |
| Reference price 2 | 28.83 | 23.47 | 25.56 | 31.28 | 29.66 | 30.80 | 30.80 | 30.80 |
| Nbr of stocks (in thousands) | 121,555 | 142,368 | 156,024 | 175,332 | 198,145 | 216,273 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.39x | 14.94x | 16.29x | 4.12% | 6.66B | |
| 23.66x | 13.5x | 15.78x | 5.26% | 16.18B | |
| 8.58x | 14.01x | 18.09x | 6.13% | 6.88B | |
| 12.54x | 14.85x | 17.02x | 5.09% | 6.52B | |
| 8.89x | 16.73x | 20.15x | 7.87% | 6.11B | |
| 10.3x | 14.69x | 15.77x | 6.88% | 6B | |
| 8.61x | 13.96x | 17.92x | 5.79% | 5.9B | |
| 11.58x | 11.32x | 12.88x | 5.51% | 4.87B | |
| 19.77x | 10.45x | 13.02x | 6.13% | 4.62B | |
| Average | 14.15x | 13.83x | 16.32x | 5.86% | 7.08B | |
| Weighted average by Cap. | 15.60x | 13.92x | 16.40x | 5.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPRT Stock
- Valuation Essential Properties Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
