|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.10 USD | -1.71% |
|
+2.49% | +8.23% |
| 07-23 | Essential Properties Realty Trust, Inc., Q2 2026 Earnings Call, Jul 23, 2026 | |
| 07-22 | Essential Properties Realty Trust Q2 AFFO, Revenue Rise; 2026 Guidance Revised | MT |
Company Valuation: Essential Properties Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,504 | 3,341 | 3,988 | 5,484 | 5,877 | 7,063 | - | - |
| Change | - | -4.65% | 19.35% | 37.52% | 7.16% | 20.19% | - | - |
| Enterprise Value (EV) 1 | 4,619 | 4,771 | 5,619 | 7,569 | 8,337 | 10,142 | 10,449 | 10,873 |
| Change | - | 3.31% | 17.76% | 34.71% | 10.14% | 21.66% | 3.03% | 4.05% |
| P/E | 35.2x | 23.7x | 20.6x | 27.2x | 23.2x | 24.6x | 23.1x | 22.1x |
| PBR | 1.76x | 1.34x | - | 1.65x | 1.38x | 1.47x | 1.44x | 1.39x |
| PEG | - | 1.1x | 0.8x | -3.75x | 2.1x | 12.69x | 3.49x | 4.84x |
| Capitalization / Revenue | 15.2x | 11.7x | 11.1x | 12.2x | 10.5x | 10.6x | 9.11x | 8.07x |
| EV / Revenue | 20.1x | 16.7x | 15.6x | 16.8x | 14.9x | 15.2x | 13.5x | 12.4x |
| EV / EBITDA | 23.6x | 19x | 17.3x | 18.4x | 16.3x | 16.5x | 14.8x | 13.5x |
| EV / EBIT | 36.4x | 29.3x | 33.4x | 26.2x | 23.2x | 24.6x | 21.5x | 19.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1 | 1.075 | 1.12 | 1.16 | 1.205 | 1.261 | 1.323 | 1.371 |
| Rate of return | 3.47% | 4.58% | 4.38% | 3.71% | 4.06% | 3.93% | 4.12% | 4.27% |
| EPS 2 | 0.82 | 0.99 | 1.24 | 1.15 | 1.28 | 1.305 | 1.391 | 1.455 |
| Distribution rate | 122% | 109% | 90.3% | 101% | 94.1% | 96.7% | 95.1% | 94.3% |
| Net sales 1 | 230.2 | 286.5 | 359.6 | 449.6 | 561.2 | 668.3 | 775.7 | 875.3 |
| EBITDA 1 | 195.9 | 251.4 | 324.2 | 410.8 | 512.7 | 614.7 | 705.3 | 806.5 |
| EBIT 1 | 126.7 | 162.8 | 168 | 288.6 | 359.1 | 413 | 486.7 | 546.1 |
| Net income 1 | 95.72 | 134.1 | 190.7 | 203 | 253 | 288.8 | 336.9 | 379.6 |
| Net Debt 1 | 1,114 | 1,430 | 1,631 | 2,085 | 2,460 | 3,079 | 3,386 | 3,809 |
| Reference price 2 | 28.83 | 23.47 | 25.56 | 31.28 | 29.66 | 32.10 | 32.10 | 32.10 |
| Nbr of stocks (in thousands) | 121,555 | 142,368 | 156,024 | 175,332 | 198,145 | 216,273 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.03x | 15.24x | 16.5x | 3.88% | 7.06B | |
| 25.68x | 13.78x | 16.17x | 4.95% | 16.8B | |
| 8.98x | 14.17x | 18.33x | 6% | 6.94B | |
| 14.49x | 14.82x | 15.9x | 5% | 6.61B | |
| 10.26x | 17.32x | 20.94x | 7.51% | 6.37B | |
| 10.58x | 14.94x | 16.03x | 6.7% | 6.09B | |
| 8.8x | 14.1x | 18.2x | 5.64% | 6B | |
| 11.48x | 11.26x | 12.8x | 5.55% | 4.76B | |
| 20.38x | 10.41x | 13.09x | 5.95% | 4.75B | |
| Average | 15.08x | 14.00x | 16.44x | 5.69% | 7.26B | |
| Weighted average by Cap. | 16.83x | 14.14x | 16.58x | 5.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPRT Stock
- Valuation Essential Properties Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
