Company Valuation: essensys plc

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 79.11 193.8 42.49 21.01 20.38 16.19
Change - 144.96% -78.07% -50.56% -3% -20.57%
Enterprise Value (EV) 1 72.76 158.8 21.5 14.72 18.72 15.08
Change - 118.29% -86.46% -31.54% 27.17% -19.44%
P/E 500x -48.4x -3.93x -1.33x -6.16x -2.91x
PBR 4.92x 4.31x 1.18x 1.02x 1.22x 1.41x
PEG - 0x -0x -0x 0.1x -0x
Capitalization / Revenue 3.52x 8.82x 1.82x 0.83x 0.84x 0.84x
EV / Revenue 3.23x 7.23x 0.92x 0.58x 0.78x 0.79x
EV / EBITDA 96.6x -86.7x -2.07x -1.24x -4.25x -4.07x
EV / EBIT 808x -55.9x -1.95x -1.14x -3.62x -3.53x
EV / FCF 146x -388x -2.51x -1.85x -5.94x 9.2x
FCF Yield 0.68% -0.26% -39.8% -54.2% -16.8% 10.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.002999 -0.0622 -0.168 -0.244 -0.0512 -0.0861
Distribution rate - - - - - -
Net sales 1 22.5 21.98 23.3 25.25 24.13 19.18
EBITDA 1 0.753 -1.832 -10.39 -11.85 -4.408 -3.706
EBIT 1 0.09 -2.843 -11.03 -12.9 -5.173 -4.275
Net income 1 0.155 -3.339 -10.8 -15.71 -3.309 -5.569
Net Debt 1 -6.354 -34.97 -20.99 -6.291 -1.661 -1.108
Reference price 2 1.5000 3.0100 0.6600 0.3250 0.3150 0.2500
Nbr of stocks (in thousands) 52,743 64,385 64,385 64,649 64,700 64,752
Announcement Date 30/10/20 08/11/21 01/11/22 08/11/23 25/11/24 06/01/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.72M
24.44x9.02x14.69x0.81% 3,576B
113.25x48.87x79.33x-.--% 412B
65.93x13.91x29.33x-.--% 87.17B
436.31x18.76x73.88x-.--% 88.33B
149.86x8.77x22.39x-.--% 77.44B
39.22x1.97x15.74x-.--% 71.21B
126.46x5.2x25.08x-.--% 45.32B
164.74x5.23x20.14x-.--% 41.26B
27.08x5.55x26.65x-.--% 35.64B
Average 127.48x 13.03x 34.14x 0.09% 443.5B
Weighted average by Cap. 46.51x 12.80x 22.57x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESYS Stock
  4. Valuation essensys plc