Valuation ERICSSON Nasdaq

Stocks

Market Closed - Nasdaq 21:00:00 19/10/2026 BST			5-day change	1st Jan Change
10.34 ^USD	-1.99%		+10.35%	+7.15%

10-19	Catena Media among Stockholm exchange losers after profit warning, OMXS30 index fell 0.9 percent	FW
10-19	European Equities Traded in the US as American Depositary Receipts Decline in Monday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	336,576	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	11.46%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	285,428	277,872	267,253
Change	-	-36.08%	11.82%	32.33%	-1.1%	2.66%	-2.65%	-3.82%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	17.9x	15.5x	14.4x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	3.06x	2.83x	2.63x
PEG	-	-0.6x	0x	-90x	0x	-0.6x	1x	1.79x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.46x	1.44x	1.42x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.24x	1.19x	1.12x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	7.28x	7.2x	6.74x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	8.96x	8.87x	8.27x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.4x	11.3x	9.85x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.76%	8.85%	10.2%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.059	3.225	3.38
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	2.97%	3.13%	3.28%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.771	6.648	7.183
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	53%	48.5%	47.1%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	229,884	234,090	237,575
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	39,226	38,584	39,660
EBIT ¹	32,300	27,419	18,093	24,658	40,971	31,839	31,329	32,332
Net income ¹	23,000	18,724	-26,446	20	28,428	18,973	20,895	22,167
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-51,149	-58,705	-69,323
Reference price ²	99.79	60.90	63.11	89.88	90.60	103.15	103.15	103.15
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,257,271	-	-
Announcement Date	25/01/22	20/01/23	23/01/24	24/01/25	23/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	26.16x	5.86x	15.18x	1.59%	423B
ARISTA NETWORKS, INC.	46.39x	16.39x	32.85x	-.--%	223B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.73x	0.63x	11.42x	2.88%	142B
ZHONGJI INNOLIGHT CO., LTD.	21.68x	6.78x	16.36x	0.57%	117B
MOTOROLA SOLUTIONS, INC.	33.51x	6.52x	18.9x	1.04%	76.65B
LUMENTUM HOLDINGS INC.	38.27x	11.49x	25.36x	-.--%	74.65B
GARMIN LTD.	28.17x	6.43x	21.21x	1.45%	54.92B
NOKIA OYJ	39.1x	2.11x	13.49x	1.8%	53.05B
CIENA CORPORATION	57.37x	7.43x	32.85x	-.--%	47.18B
Average	34.04x	7.07x	20.85x	1.04%	134.67B
Weighted average by Cap.	31.32x	7.59x	19.86x	1.16%