Valuation ERICSSON Nasdaq

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:20:28 30/06/2026 BST			5-day change	1st Jan Change
11.16 ^USD	+0.13%		-1.89%	+15.70%

05:52am	Nordic stocks in North America, Astra Zeneca rose 0.8%	FW
06-29	Handelsbanken reiterates buy on Ericsson, cuts target price to 123 kronor	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	358,746	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	18.8%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	307,769	299,260	290,110
Change	-	-36.08%	11.82%	32.33%	-1.1%	10.7%	-2.76%	-3.06%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	19.7x	16.6x	15.6x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	3.24x	3.03x	2.81x
PEG	-	-0.6x	0x	-90x	0x	-0.6x	0.9x	2.49x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.58x	1.55x	1.52x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.36x	1.3x	1.23x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	8.21x	7.86x	7.31x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	10.4x	9.51x	9.02x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	13.1x	12.2x	11.4x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	7.65%	8.2%	8.77%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.103	3.243	3.427
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	2.88%	3.01%	3.18%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.469	6.503	6.911
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	56.7%	49.9%	49.6%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	226,990	230,831	235,679
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,507	38,097	39,664
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,525	31,465	32,153
Net income ¹	23,000	18,724	-26,446	20	28,428	18,750	21,530	22,330
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-50,977	-59,486	-68,635
Reference price ²	99.79	60.90	63.11	89.88	90.60	107.90	107.90	107.90
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,323,585	-	-
Announcement Date	25/01/22	20/01/23	23/01/24	24/01/25	23/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	36.34x	7.57x	19.55x	1.41%	464B
ZHONGJI INNOLIGHT CO., LTD.	45.32x	14.12x	35.54x	0.24%	200B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.73x	0.94x	16.53x	1.95%	203B
ARISTA NETWORKS, INC.	48.72x	16.52x	34.58x	-.--%	207B
NOKIA OYJ	44.74x	2.86x	18.49x	1.34%	71.84B
CIENA CORPORATION	92.01x	10.72x	49.48x	-.--%	67.79B
MOTOROLA SOLUTIONS, INC.	31.1x	5.9x	17.28x	1.15%	68.49B
LUMENTUM HOLDINGS INC.	172.37x	22.19x	65.14x	-.--%	66.24B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	18.76x	2.61x	12.37x	3.25%	44.48B
Average	56.90x	9.27x	29.88x	1.04%	154.74B
Weighted average by Cap.	46.28x	9.24x	26.87x	1.02%