|
Delayed
NYSE
15:28:42 01/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 32.04 USD | +0.12% |
|
-1.52% | +7.09% |
| 08-20 | EPR Properties Shares Rise After KeyBanc Upgrade | MT |
| 08-20 | Epr Properties Insider Sold Shares Worth $254,394, According to a Recent SEC Filing | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,498 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 18.38% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,929 | 7,930 | 8,028 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 18.99% | 0.01% | 1.24% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.2x | 19.1x | 18.2x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 1.96x | 1.98x | 1.98x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.81x | 24.39x | 4x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 5.76x | 5.43x | 5.22x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.2x | 9.57x | 9.31x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.9x | 12.1x | 11.6x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 18.9x | 17.9x | 16.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.698 | 3.79 | 3.886 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.3% | 6.46% | 6.62% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.056 | 3.08 | 3.22 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 121% | 123% | 121% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 781.2 | 828.7 | 862.2 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 616.2 | 653.1 | 691.4 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 419.5 | 444.2 | 478.9 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 246.4 | 253.8 | 264.7 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,431 | 3,432 | 3,530 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 58.71 | 58.71 | 58.71 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.3x | 13.37x | 15.62x | 5.34% | 15.94B | |
| 8.58x | 14.01x | 18.09x | 6.13% | 6.89B | |
| 22.78x | 14.67x | 16x | 4.23% | 6.49B | |
| 12.28x | 14.65x | 15.62x | 5.2% | 6.45B | |
| 8.49x | 16.44x | 19.8x | 8.2% | 5.88B | |
| 10.29x | 14.68x | 15.76x | 6.89% | 6B | |
| 8.63x | 13.98x | 17.94x | 5.77% | 5.92B | |
| 12.49x | 12.08x | 12.91x | 5.54% | 5.14B | |
| Average | 13.36x | 14.24x | 16.47x | 5.91% | 7.34B | |
| Weighted average by Cap. | 15.07x | 14.12x | 16.38x | 5.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- EPR.PRE Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
