Valuation EOG Resources, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 16:58:00 24/06/2025 BST			5-day change	1st Jan Change
120.43 ^USD	-1.28%		-2.74%	-1.10%

06-23	Siebert Williams Shank Adjusts Price Target on EOG Resources to $160 From $152, Maintains Buy Rating	MT
06-23	Wolfe Research Adjusts Price Target on EOG Resources to $140 From $138, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	29,093	51,977	76,079	70,532	68,648	66,581	-	-
Change	-	78.66%	46.37%	-7.29%	-2.67%	-3.01%	-	-
Enterprise Value (EV) ¹	31,581	51,877	75,185	69,053	66,308	70,817	70,885	71,048
Change	-	64.27%	44.93%	-8.16%	-3.98%	6.8%	0.1%	0.23%
P/E ratio	-48x	11.1x	9.8x	9.3x	10.9x	13.2x	-	-
PBR	1.43x	2.34x	3.07x	2.5x	2.31x	2.15x	2.01x	1.84x
PEG	-	-0x	0.1x	-5.59x	-0.8x	-0.7x	-	-
Capitalization / Revenue	2,637,154x	2,788,165x	2,960,030x	2,916,230x	2,896,766x	-	-	-
EV / Revenue	2,862,632x	2,782,800x	2,925,247x	2,855,079x	2,798,023x	-	-	-
EV / EBITDA	6,194,685x	4,776,884x	5,144,351x	5,442,382x	5,086,106x	-	-	-
EV / EBIT	-58,050,793x	8,501,633x	7,544,119x	7,190,768x	8,204,350x	-	-	-
EV / FCF	19x	9.66x	12.5x	13.5x	12.4x	18.6x	15.3x	12.6x
FCF Yield	5.26%	10.4%	8.03%	7.4%	8.09%	5.39%	6.52%	7.96%
Dividend per Share ²	1.5	4.988	8.875	5.885	3.705	3.947	4.168	4.067
Rate of return	3.01%	5.61%	6.85%	4.87%	3.02%	3.24%	3.42%	3.33%
EPS ²	-1.04	7.99	13.22	13	11.25	9.239	-	-
Distribution rate	-144%	62.4%	67.1%	45.3%	32.9%	42.7%	-	-
Net sales	11,032	18,642	25,702	24,186	23,698	-	-	-
EBITDA	5,098	10,860	14,615	12,688	13,037	-	-	-
EBIT	-544	6,102	9,966	9,603	8,082	-	-	-
Net income ¹	-605	4,664	7,759	7,594	6,403	6,044	-	-
Net Debt ¹	2,487	-100	-894	-1,479	-2,340	4,236	4,304	4,467
Reference price ²	49.87	88.83	129.52	120.95	122.58	121.99	121.99	121.99
Nbr of stocks (in thousands)	583,378	585,129	587,389	583,150	560,022	545,787	-	-
Announcement Date	25/02/21	24/02/22	23/02/23	22/02/24	27/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EOG RESOURCES, INC.	13.2x	-	-	3.24%	66.58B
CONOCOPHILLIPS	9.44x	-	-	-	116B
CANADIAN NATURAL RESOURCES LIMITED	12.54x	-	-	5.3%	67.26B
HESS CORPORATION	32.09x	-	-	1.43%	43.59B
OCCIDENTAL PETROLEUM CORPORATION	19.72x	-	-	2.13%	43.25B
DIAMONDBACK ENERGY, INC.	10.46x	-	-	2.95%	41.24B
EQT CORPORATION	11.54x	-	-	1.05%	35.54B
EXPAND ENERGY CORPORATION	23.09x	-	-	1.92%	28.9B
Average	16.51x			2.57%	55.27B
Weighted average by Cap.	14.87x			2.88%