|
Market Closed -
Other stock markets
|
After hours 00:55:10 | |||
| 133.25 USD | +0.91% |
|
133.58 | +0.24% |
| 06-03 | Capital One Adjusts Price Target on EOG Resources to $159 From $161, Maintains Overweight Rating | MT |
| 05-28 | EOG Resources Insider Sold Shares Worth $256,953, According to a Recent SEC Filing | MT |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 70,973 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 24.56% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 73,230 | 72,461 | 72,231 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 19.04% | -1.05% | -0.32% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 7.55x | 8.73x | 8.68x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.05x | 1.82x | 1.64x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.1x | -0.6x | 18.02x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.47x | 2.72x | 2.93x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.55x | 2.78x | 2.98x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.2x | 4.69x | 4.79x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 5.81x | 7.32x | 8.16x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 8.86x | 10.6x | 11.4x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 11.3% | 9.4% | 8.8% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.132 | 4.107 | 4.295 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 3.1% | 3.08% | 3.22% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 17.66 | 15.27 | 15.34 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 23.4% | 26.9% | 28% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 28,763 | 26,075 | 24,222 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 17,432 | 15,445 | 15,067 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 12,602 | 9,897 | 8,854 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 9,249 | 7,657 | 7,289 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,257 | 1,488 | 1,258 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 133.25 | 133.25 | 133.25 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 532,629 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.48x | 2.52x | 4.16x | 3.13% | 70.97B | ||
| 11.07x | 2.1x | 4.82x | 3.04% | 135B | ||
| 10.99x | 3.04x | 5.75x | 4.12% | 88.64B | ||
| 7.11x | 2.39x | 3.86x | 1.91% | 52.76B | ||
| 11.29x | 3.41x | 4.76x | 2.3% | 52.18B | ||
| 8.91x | 2.27x | 4.4x | 2.75% | 49.11B | ||
| 8.15x | 1.26x | 4.28x | 2.33% | 48.17B | ||
| 10.26x | 3.04x | 4.4x | 7.54% | 38.92B | ||
| 5.17x | 1.58x | 3.65x | 4.9% | 32.53B | ||
| 10.45x | 3.79x | 5.38x | 1.28% | 31.98B | ||
| Average | 9.09x | 2.54x | 4.55x | 3.33% | 60.08B | |
| Weighted average by Cap. | 9.49x | 2.50x | 4.65x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















