Valuation EOG Resources, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:03 06/03/2026 GMT			5-day change	1st Jan Change
131.41 ^USD	+0.29%		+8.49%	+25.14%

03-05	UBS Adjusts Price Target on EOG Resources to $158 From $149, Maintains Buy Rating	MT
03-05	Piper Sandler Adjusts Price Target on EOG Resources to $127 From $123, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	51,977	76,079	70,532	68,648	56,978	70,296	-	-
Change	-	46.37%	-7.29%	-2.67%	-17%	23.37%	-	-
Enterprise Value (EV) ¹	51,877	75,185	69,053	66,308	61,518	74,952	74,682	73,495
Change	-	44.93%	-8.16%	-3.98%	-7.22%	21.84%	-0.36%	-1.59%
P/E ratio	11.1x	9.8x	9.3x	10.9x	11.5x	13.7x	11.5x	10.1x
PBR	2.34x	3.07x	2.5x	2.31x	1.92x	2.2x	2.06x	1.8x
PEG	-	0.1x	-5.59x	-0.8x	-0.6x	2.85x	0.6x	0.7x
Capitalization / Revenue	2.79x	2.96x	2.92x	2.9x	2.52x	3.01x	2.91x	2.72x
EV / Revenue	2.78x	2.93x	2.86x	2.8x	2.72x	3.21x	3.09x	2.84x
EV / EBITDA	4.78x	5.14x	5.44x	5.09x	5.06x	6.14x	5.72x	5.13x
EV / EBIT	8.5x	7.54x	7.19x	8.2x	9.63x	10.7x	9.45x	7.91x
EV / FCF	9.66x	12.5x	13.5x	12.4x	13.2x	16.2x	14.9x	13.3x
FCF Yield	10.4%	8.03%	7.4%	8.09%	7.58%	6.16%	6.72%	7.53%
Dividend per Share ²	4.988	8.875	5.885	3.705	3.99	4.09	4.15	5.154
Rate of return	5.61%	6.85%	4.87%	3.02%	3.8%	3.11%	3.16%	3.92%
EPS ²	7.99	13.22	13	11.25	9.12	9.558	11.46	13.06
Distribution rate	62.4%	67.1%	45.3%	32.9%	43.8%	42.8%	36.2%	39.5%
Net sales ¹	18,642	25,702	24,186	23,698	22,632	23,323	24,166	25,873
EBITDA ¹	10,860	14,615	12,688	13,037	12,152	12,212	13,060	14,321
EBIT ¹	6,102	9,966	9,603	8,082	6,385	7,025	7,902	9,295
Net income ¹	4,664	7,759	7,594	6,403	4,980	5,052	5,957	6,610
Net Debt ¹	-100	-894	-1,479	-2,340	4,540	4,656	4,386	3,198
Reference price ²	88.83	129.52	120.95	122.58	105.01	131.41	131.41	131.41
Nbr of stocks (in thousands)	585,129	587,389	583,150	560,022	542,598	536,491	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EOG RESOURCES, INC.	13.71x	3.21x	6.14x	3.12%	70.3B
CNOOC LIMITED	8.64x	2.72x	4.37x	5.17%	171B
CONOCOPHILLIPS	25.58x	2.85x	6.98x	2.9%	143B
CANADIAN NATURAL RESOURCES LIMITED	18.31x	3.81x	8.26x	3.78%	94.12B
OCCIDENTAL PETROLEUM CORPORATION	39.16x	2.96x	5.94x	1.93%	52.51B
DIAMONDBACK ENERGY, INC.	18x	4.62x	6.64x	2.32%	50.5B
WOODSIDE ENERGY GROUP LTD	24.56x	4.17x	6.5x	3.35%	40.43B
EQT CORPORATION	13.08x	4.38x	6.33x	1.07%	38.54B
TEXAS PACIFIC LAND CORPORATION	63.35x	-	-	0.46%	36.08B
INPEX CORPORATION	12.75x	2.86x	3.82x	2.54%	30.65B
Average	23.71x	3.51x	6.11x	2.67%	72.7B
Weighted average by Cap.	20.57x	3.29x	6.11x	3.25%