Company Valuation: Enterprise Financial Services Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,807 1,822 1,669 2,094 1,999 2,403 -
Change - 0.86% -8.41% 25.44% -4.56% 20.23% -
Enterprise Value (EV) 1,807 1,822 1,669 2,094 1,999 2,403 2,403
Change - 0.86% -8.41% 25.44% -4.56% 20.23% 0%
P/E 12.2x 9.22x 8.81x 11.7x 10.2x 11.8x 11.1x
PBR 1.22x 1.26x 1.02x 1.19x 1.01x 1.16x 1.07x
PEG - 0.2x -1.95x -2.47x 1.03x 2.68x 1.56x
Capitalization / Revenue 4.22x 3.42x 2.64x 3.28x 2.7x 3.1x 2.98x
EV / Revenue 0x 0x 0x 0x 0x 3.1x 2.98x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.93x 7.66x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.9 1 1.06 1.22 1.342 1.38
Rate of return 1.59% 1.84% 2.24% 1.88% 2.26% 2.04% 2.1%
EPS 2 3.86 5.31 5.07 4.83 5.31 5.544 5.938
Distribution rate 19.4% 16.9% 19.7% 21.9% 23% 24.2% 23.2%
Net sales 1 427.9 533.1 631.3 637.8 739.9 775.5 807.3
EBITDA - - - - - - -
EBIT 1 206.7 258.8 284.8 255.2 274.7 303 313.8
Net income 1 133.1 199 190.3 181.5 197.6 204.1 215.8
Net Debt - - - - - - -
Reference price 2 47.09 48.96 44.65 56.40 54.00 65.68 65.68
Nbr of stocks (in thousands) 38,372 37,223 37,386 37,128 37,011 36,586 -
Announcement Date 24/01/22 23/01/23 22/01/24 27/01/25 26/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.04x - - 2.01% 2.44B
6x - - 5.22% 326B
18.13x - - 0.94% 109B
14.56x - - 4.67% 75.39B
7.94x - - 6.4% 62.48B
4.94x - - 6.09% 55.91B
19.24x - - 2.82% 52.27B
13.37x - - 5.21% 44.8B
9.38x - - 4.6% 41.74B
10.73x - - 3.74% 34.94B
Average 11.63x 4.17% 80.47B
Weighted average by Cap. 10.19x 4.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EFSC Stock
  4. Valuation Enterprise Financial Services Corp