Company Valuation: Enterprise Financial Services Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,807 1,822 1,669 2,094 1,999 2,195 - -
Change - 0.86% -8.41% 25.44% -4.56% 9.82% - -
Enterprise Value (EV) 1,807 1,822 1,669 2,094 1,999 2,195 2,195 2,195
Change - 0.86% -8.41% 25.44% -4.56% 9.82% 0% 0%
P/E 12.2x 9.22x 8.81x 11.7x 10.2x 12.1x 10.4x 9.8x
PBR 1.22x 1.26x 1.02x 1.19x 1.01x 1.13x 1.04x 0.97x
PEG - 0.2x -1.95x -2.47x 1.03x -2.73x 0.6x 1.69x
Capitalization / Revenue 4.22x 3.42x 2.64x 3.28x 2.7x 2.88x 2.71x 2.58x
EV / Revenue 0x 0x 0x 0x 0x 2.88x 2.71x 2.58x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.33x 6.92x 6.67x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.75 0.9 1 1.06 1.22 1.375 1.43 1.49
Rate of return 1.59% 1.84% 2.24% 1.88% 2.26% 2.24% 2.33% 2.43%
EPS 2 3.86 5.31 5.07 4.83 5.31 5.075 5.919 6.262
Distribution rate 19.4% 16.9% 19.7% 21.9% 23% 27.1% 24.2% 23.8%
Net sales 1 427.9 533.1 631.3 637.8 739.9 761.3 808.7 851.3
EBITDA - - - - - - - -
EBIT 1 206.7 258.8 284.8 255.2 274.7 299.5 317 329
Net income 1 133.1 199 190.3 181.5 197.6 185.8 212 219.5
Net Debt - - - - - - - -
Reference price 2 47.09 48.96 44.65 56.40 54.00 61.35 61.35 61.35
Nbr of stocks (in thousands) 38,372 37,223 37,386 37,128 37,011 35,775 - -
Announcement Date 24/01/22 23/01/23 22/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.09x - - 2.24% 2.19B
13.31x - - 1.92% 881B
5.99x - - 5.2% 416B
6.71x - - 4.77% 370B
11.51x - - 2.37% 350B
6.21x - - 5% 335B
6.67x - - 4.79% 311B
11.09x - - 4.68% 310B
17.36x - - 2.43% 279B
11.23x - - 2.3% 247B
Average 10.22x 3.57% 350.15B
Weighted average by Cap. 10.27x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enterprise Financial Services Corp

Historical PBR trend

Valuation ratios - PBR - Enterprise Financial Services Corp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enterprise Financial Services Corp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enterprise Financial Services Corp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Enterprise Financial Services Corp
  1. Stock Market
  2. Stocks
  3. EFSC Stock
  4. Valuation Enterprise Financial Services Corp