Company Valuation: Enplas Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 23,936 43,098 64,890 38,212 104,756 86,513 - -
Change - 80.06% 50.56% -41.11% 174.15% -17.41% - -
Enterprise Value (EV) 9,851 23,676 41,827 15,600 82,200 86,513 86,513 86,513
Change - 140.35% 76.66% -62.7% 426.93% 5.25% 0% 0%
P/E 9.46x 9.32x 18.8x 9.69x 19.8x 13.4x 10.9x 9.61x
PBR 0.58x 0.93x 1.25x 0.69x 1.69x 1.27x 1.15x 1.04x
PEG - 0.1x -0.7x 0.7x 0.6x 0.6x 0.5x 0.7x
Capitalization / Revenue 0.73x 1.02x 1.72x 1x 2.46x 1.7x 1.5x 1.44x
EV / Revenue 0x 0x 0x 0x 0x 1.7x 1.5x 1.44x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.2x 8.29x 7.21x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 47.5 60 60 70 90 100 122.5 120
Rate of return 1.75% 1.23% 0.82% 1.62% 0.77% 1.04% 1.28% 1.25%
EPS 2 287.1 523.9 390.1 446.5 587.9 712.5 875.1 995.6
Distribution rate 16.5% 11.5% 15.4% 15.7% 15.3% 14% 14% 12.1%
Net sales 1 32,894 42,240 37,805 38,069 42,540 50,767 57,867 60,000
EBITDA 5,965 11,063 7,030 7,704 8,554 - - -
EBIT 1 3,600 8,820 4,645 5,287 6,164 8,500 10,433 12,000
Net income 1 2,528 4,621 3,443 3,943 5,233 6,581 8,082 9,000
Net Debt -14,085 -19,422 -23,063 -22,612 -22,556 - - -
Reference price 2 2,715.00 4,885.00 7,350.00 4,325.00 11,660.00 9,570.00 9,570.00 9,570.00
Nbr of stocks (in thousands) 8,816 8,823 8,829 8,835 8,984 9,040 - -
Announcement Date 28/04/22 28/04/23 30/04/24 30/04/25 30/04/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.34x12.07x18.28x0.36% 5,123B
22.21x10.89x14.76x1.14% 1,939B
36.8x15.52x22.8x0.77% 1,620B
12.76x7.74x9.35x0.06% 1,048B
4.84x3.05x3.69x0.21% 904B
88.2x15.93x60.55x-.--% 823B
-42.09x8.45x23.53x-.--% 510B
191.82x41.98x85.51x-.--% 258B
Average 41.99x 14.45x 29.81x 0.32% 1,528B
Weighted average by Cap. 27.03x 12.04x 20.96x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6961 Stock
  4. ENPSF Stock
  5. Valuation Enplas Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!