Valuation ENGIE OTC Markets

Stocks

Market Closed - OTC Markets 19:35:52 31/08/2026 BST			5-day change	1st Jan Change
28.65 ^USD	-0.31%		-4.19%	+8.97%

08-28	California sues Trump administration over offshore wind lease cancelation	RE
08-17	Panda, Kangaroo, Samurai… Asia-Pacific bonds gain momentum

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	59,826	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	10.05%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	114,950	116,544	118,827
Change	-	0.66%	20.43%	3.32%	32.7%	23.25%	1.39%	1.96%
P/E	8.91x	167x	18.3x	9.28x	14.8x	13.1x	12.3x	11.5x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.58x	1.56x	1.49x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	1.88x	1.81x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.76x	0.73x	0.71x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.46x	1.43x	1.4x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.62x	7.16x	7x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.8x	11.1x	10.9x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	28.4x	22.9x	31.8x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.53%	4.36%	3.15%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.406	1.462	1.545
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.72%	5.94%	6.28%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.881	2.004	2.131
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	74.8%	73%	72.5%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	78,655	81,426	84,707
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,078	16,277	16,978
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,718	10,483	10,908
Net income ¹	3,661	216	2,208	4,106	3,827	4,781	4,977	5,385
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,124	56,719	59,002
Reference price ²	13.01	13.39	15.92	15.31	22.41	24.60	24.60	24.60
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,420,755	2,425,841	2,431,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.07x	5.59x	11.97x	4.23%	78.89B
ENGIE	13.08x	1.46x	7.62x	5.72%	69.48B
SEMPRA	16.23x	6.34x	13.63x	3.22%	53.42B
EON SE	16.27x	1.11x	9.29x	3.32%	54.05B
RWE AG	19.94x	2.65x	9.2x	2.25%	48.4B
ACWA POWER COMPANY	64.32x	21.09x	35.88x	0.23%	39.16B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.45x	4.91x	9.63x	4.57%	36.75B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.42x	4.85x	12.71x	3.64%	36.55B
Average	23.76x	6.04x	14.11x	3.2%	55.35B
Weighted average by Cap.	22.95x	5.56x	13.58x	3.28%