Valuation engcon AB OTC Markets

Stocks

Delayed OTC Markets Other stock markets 15:01:53 20/01/2026 GMT			5-day change	1st Jan Change
8.500 ^USD	-.--%		-.--%	-

07-06	Nordea reiterates buy on Engcon, sees signs of a recovery in European construction markets	FW
07-06	Nordea cuts Engcon target price to 81 kronor (83), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,101	14,162	15,877	12,687	9,317	-	-
Change	-	40.2%	12.11%	-20.09%	-26.56%	-	-
Enterprise Value (EV) ¹	10,335	14,199	15,867	12,906	9,434	9,341	9,196
Change	-	37.38%	11.75%	-18.66%	-26.9%	-0.98%	-1.56%
P/E	33.1x	51.5x	73.7x	58.2x	32.4x	23.4x	19.5x
PBR	21.7x	23.1x	22.9x	18.5x	11.2x	8.91x	7.12x
PEG	9.17x	-5.18x	-3.4x	82.64x	1x	0.6x	1x
Capitalization / Revenue	5.21x	7.46x	9.63x	6.72x	4.27x	3.64x	3.19x
EV / Revenue	5.33x	7.48x	9.62x	6.83x	4.32x	3.65x	3.15x
EV / EBITDA	22.4x	33.8x	46.3x	34.4x	21.6x	16.2x	13.4x
EV / EBIT	24.9x	37.8x	53.8x	40.2x	25.1x	18.4x	15.1x
EV / FCF	50.7x	30.9x	72.1x	174x	34.5x	30.5x	23.5x
FCF Yield	1.97%	3.23%	1.39%	0.57%	2.9%	3.28%	4.26%
Dividend per Share ²	0.85	0.94	1	1	1.227	1.64	1.89
Rate of return	1.28%	1.01%	0.96%	1.2%	2.01%	2.68%	3.09%
EPS ²	2.01	1.81	1.42	1.43	1.883	2.613	3.14
Distribution rate	42.3%	51.9%	70.4%	69.9%	65.1%	62.8%	60.2%
Net sales ¹	1,938	1,898	1,649	1,889	2,182	2,558	2,920
EBITDA ¹	462	420	343	375	436.1	575.6	684.5
EBIT ¹	415	376	295	321	376.1	508.6	610.8
Net income ¹	305	275	216	218	287.5	399	479.1
Net Debt ¹	234	37	-10	219	117.3	24.53	-120.9
Reference price ²	66.55	93.30	104.60	83.20	61.10	61.10	61.10
Nbr of stocks (in thousands)	151,788	151,788	151,788	152,483	152,483	-	-
Announcement Date	22/02/23	21/02/24	21/02/25	17/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	34.51x	5.93x	22.08x	0.78%	118B
FANUC CORPORATION	31.37x	5.79x	19.94x	1.93%	38.44B
INGERSOLL RAND INC.	31.75x	4.11x	15.17x	0.11%	30.02B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.71x	1.71x	12.57x	2.35%	29.43B
DOVER CORPORATION	23.38x	3.42x	14.73x	1.01%	28.48B
XYLEM INC.	25.98x	3.12x	13.6x	1.45%	28.2B
SMC CORPORATION	24.34x	3.8x	12.75x	1.5%	27.21B
INNIO N.V.	102.82x	7.02x	36.96x	-	25.16B
ALFA LAVAL AB	25.73x	3.32x	15.88x	1.77%	23.48B
Average	35.62x	4.25x	18.19x	1.36%	38.76B
Weighted average by Cap.	34.70x	4.71x	19.09x	1.21%