|
Market Closed -
Nasdaq Stockholm
17:00:00 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 74.80 SEK | +1.63% |
|
+1.63% | -10.10% |
| 10-09 | SHB repeats buy on Engcon, sees attractive valuation | FW |
| 10-07 | Engcon gets reiterated buy rating from SB1 Markets - sees significant operating leverage | FW |
Company Valuation: engcon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,101 | 14,162 | 15,877 | 12,687 | 11,406 | - | - |
| Change | - | 40.2% | 12.11% | -20.09% | -10.1% | - | - |
| Enterprise Value (EV) 1 | 10,335 | 14,199 | 15,867 | 12,906 | 11,547 | 11,423 | 11,255 |
| Change | - | 37.38% | 11.75% | -18.66% | -10.53% | -1.07% | -1.48% |
| P/E | 33.1x | 51.5x | 73.7x | 58.2x | 38.1x | 27.6x | 22.6x |
| PBR | 21.7x | 23.1x | 22.9x | 18.5x | 14.3x | 11.1x | 8.7x |
| PEG | 9.17x | -5.18x | -3.4x | 82.64x | 1.1x | 0.7x | 1x |
| Capitalization / Revenue | 5.21x | 7.46x | 9.63x | 6.72x | 5.29x | 4.49x | 3.89x |
| EV / Revenue | 5.33x | 7.48x | 9.62x | 6.83x | 5.36x | 4.5x | 3.84x |
| EV / EBITDA | 22.4x | 33.8x | 46.3x | 34.4x | 26.3x | 19.6x | 16.1x |
| EV / EBIT | 24.9x | 37.8x | 53.8x | 40.2x | 30.4x | 22.1x | 17.9x |
| EV / FCF | 50.7x | 30.9x | 72.1x | 174x | 38.4x | 34.6x | 27.6x |
| FCF Yield | 1.97% | 3.23% | 1.39% | 0.57% | 2.6% | 2.89% | 3.63% |
| Dividend per Share 2 | 0.85 | 0.94 | 1 | 1 | 1.205 | 1.572 | 1.832 |
| Rate of return | 1.28% | 1.01% | 0.96% | 1.2% | 1.64% | 2.14% | 2.49% |
| EPS 2 | 2.01 | 1.81 | 1.42 | 1.43 | 1.932 | 2.665 | 3.252 |
| Distribution rate | 42.3% | 51.9% | 70.4% | 69.9% | 62.4% | 59% | 56.3% |
| Net sales 1 | 1,938 | 1,898 | 1,649 | 1,889 | 2,156 | 2,539 | 2,930 |
| EBITDA 1 | 462 | 420 | 343 | 375 | 439.2 | 583.3 | 700.7 |
| EBIT 1 | 415 | 376 | 295 | 321 | 379.6 | 516.4 | 629.2 |
| Net income 1 | 305 | 275 | 216 | 218 | 294.2 | 406.2 | 496.5 |
| Net Debt 1 | 234 | 37 | -10 | 219 | 140.8 | 17.75 | -150.8 |
| Reference price 2 | 66.55 | 93.30 | 104.60 | 83.20 | 73.60 | 73.60 | 73.60 |
| Nbr of stocks (in thousands) | 151,788 | 151,788 | 151,788 | 152,483 | 152,483 | - | - |
| Announcement Date | 22/02/23 | 21/02/24 | 21/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.09x | 5.27x | 25.87x | 1.64% | 1.13B | |
| 30.51x | 5.42x | 19.79x | 0.85% | 119B | |
| 31.6x | 5.01x | 19x | 1.7% | 90.64B | |
| 28.74x | 3.28x | 18.96x | 0.72% | 62.92B | |
| 40.65x | 6.35x | 28x | 1.87% | 59.26B | |
| 39.15x | 7.93x | 23.21x | -.--% | 56.89B | |
| 26.21x | 4.8x | 16.8x | 2.29% | 34.15B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 31.64x | 4.14x | 15.6x | 0.11% | 30.49B | |
| 18.81x | 3.19x | 10.25x | 1.6% | 26.16B | |
| Average | 30.61x | 4.72x | 19.02x | 1.31% | 51.09B | |
| Weighted average by Cap. | 31.24x | 5.02x | 19.54x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENGCON B Stock
- Valuation engcon AB
Select your edition
All financial news and data tailored to specific country editions
