|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.00 SEK | +0.45% |
|
-1.62% | -19.47% |
| 07-20 | DNB Carnegie raises Engcon price target to 75 kronor (70), reiterates hold | FW |
| 07-20 | Nordea raises Engcon price target to 83 kronor (81), reiterates buy | FW |
Company Valuation: engcon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,101 | 14,162 | 15,877 | 12,687 | 10,216 | - | - |
| Change | - | 40.2% | 12.11% | -20.09% | -19.47% | - | - |
| Enterprise Value (EV) 1 | 10,335 | 14,199 | 15,867 | 12,906 | 10,329 | 10,231 | 10,085 |
| Change | - | 37.38% | 11.75% | -18.66% | -19.96% | -0.95% | -1.43% |
| P/E | 33.1x | 51.5x | 73.7x | 58.2x | 33.4x | 25.4x | 21.4x |
| PBR | 21.7x | 23.1x | 22.9x | 18.5x | 13.1x | 10.1x | 8.04x |
| PEG | 9.17x | -5.18x | -3.4x | 82.64x | 0.8x | 0.8x | 1.1x |
| Capitalization / Revenue | 5.21x | 7.46x | 9.63x | 6.72x | 4.68x | 4.03x | 3.54x |
| EV / Revenue | 5.33x | 7.48x | 9.62x | 6.83x | 4.73x | 4.03x | 3.49x |
| EV / EBITDA | 22.4x | 33.8x | 46.3x | 34.4x | 22.4x | 17.7x | 14.8x |
| EV / EBIT | 24.9x | 37.8x | 53.8x | 40.2x | 25.8x | 19.9x | 16.5x |
| EV / FCF | 50.7x | 30.9x | 72.1x | 174x | 36.7x | 32.4x | 25.6x |
| FCF Yield | 1.97% | 3.23% | 1.39% | 0.57% | 2.72% | 3.08% | 3.91% |
| Dividend per Share 2 | 0.85 | 0.94 | 1 | 1 | 1.305 | 1.657 | 1.903 |
| Rate of return | 1.28% | 1.01% | 0.96% | 1.2% | 1.95% | 2.47% | 2.84% |
| EPS 2 | 2.01 | 1.81 | 1.42 | 1.43 | 2.005 | 2.637 | 3.137 |
| Distribution rate | 42.3% | 51.9% | 70.4% | 69.9% | 65.1% | 62.8% | 60.7% |
| Net sales 1 | 1,938 | 1,898 | 1,649 | 1,889 | 2,185 | 2,536 | 2,886 |
| EBITDA 1 | 462 | 420 | 343 | 375 | 461.1 | 579.4 | 683.2 |
| EBIT 1 | 415 | 376 | 295 | 321 | 400.2 | 512.9 | 610 |
| Net income 1 | 305 | 275 | 216 | 218 | 306.2 | 402.1 | 478.4 |
| Net Debt 1 | 234 | 37 | -10 | 219 | 112.6 | 14.6 | -131.8 |
| Reference price 2 | 66.55 | 93.30 | 104.60 | 83.20 | 67.00 | 67.00 | 67.00 |
| Nbr of stocks (in thousands) | 151,788 | 151,788 | 151,788 | 152,483 | 152,483 | - | - |
| Announcement Date | 22/02/23 | 21/02/24 | 21/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.42x | 4.73x | 22.4x | 1.95% | 1.05B | ||
| 36.27x | 6.22x | 23.09x | 0.74% | 125B | ||
| 30.96x | 5.71x | 19.76x | 1.95% | 37.76B | ||
| 35.24x | 4.49x | 16.59x | 0.1% | 33.03B | ||
| 21x | 1.73x | 12.73x | 2.32% | 29.86B | ||
| 24.5x | 3.83x | 12.87x | 1.49% | 27.26B | ||
| 22.31x | 3.24x | 13.97x | 1.05% | 27.23B | ||
| 104.79x | 36.24x | 84.96x | 0.36% | 24.64B | ||
| 26.83x | 3.36x | 16.49x | 1.67% | 24.49B | ||
| 42.26x | 9.94x | 31.35x | 0.88% | 21.15B | ||
| Average | 37.76x | 7.95x | 25.42x | 1.25% | 35.1B | |
| Weighted average by Cap. | 36.81x | 7.33x | 24.11x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENGCON B Stock
- Valuation engcon AB
Select your edition
All financial news and data tailored to specific country editions
















