Market Closed -
Borsa Istanbul
16:09:59 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
66.7
TRY
|
+1.99%
|
|
+5.45%
|
+46.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,728
|
14,775
|
15,212
|
42,589
|
53,786
|
78,777
|
-
|
-
|
Enterprise Value (EV)
1 |
16,584
|
23,949
|
26,092
|
53,822
|
83,545
|
101,841
|
114,707
|
121,851
|
P/E ratio
|
8.4
x
|
13.6
x
|
6.67
x
|
2.94
x
|
11.9
x
|
9.55
x
|
6.98
x
|
-
|
Yield
|
8.12%
|
7.67%
|
9.63%
|
-
|
-
|
6%
|
7.89%
|
-
|
Capitalization / Revenue
|
0.45
x
|
0.68
x
|
0.5
x
|
0.5
x
|
0.32
x
|
0.45
x
|
0.34
x
|
0.26
x
|
EV / Revenue
|
0.85
x
|
1.1
x
|
0.85
x
|
0.64
x
|
0.5
x
|
0.58
x
|
0.49
x
|
0.41
x
|
EV / EBITDA
|
4.68
x
|
6.76
x
|
4.86
x
|
6.21
x
|
4.61
x
|
4.9
x
|
4.21
x
|
3.53
x
|
EV / FCF
|
7.93
x
|
14
x
|
16.8
x
|
-
|
19.1
x
|
11.8
x
|
9.15
x
|
8.66
x
|
FCF Yield
|
12.6%
|
7.16%
|
5.96%
|
-
|
5.23%
|
8.49%
|
10.9%
|
11.5%
|
Price to Book
|
1.28
x
|
2.07
x
|
1.63
x
|
-
|
0.93
x
|
2.6
x
|
2.01
x
|
-
|
Nbr of stocks (in thousands)
|
1,181,069
|
1,181,069
|
1,181,069
|
1,181,069
|
1,181,069
|
1,181,069
|
-
|
-
|
Reference price
2 |
7.390
|
12.51
|
12.88
|
36.06
|
45.54
|
66.70
|
66.70
|
66.70
|
Announcement Date
|
19/02/20
|
22/02/21
|
18/02/22
|
23/02/23
|
08/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
19,453
|
21,757
|
30,548
|
84,449
|
168,665
|
176,367
|
234,750
|
300,029
|
EBITDA
1 |
3,547
|
3,540
|
5,372
|
8,663
|
18,131
|
20,797
|
27,261
|
34,501
|
EBIT
1 |
3,064
|
2,738
|
4,515
|
8,348
|
14,896
|
18,012
|
22,358
|
27,335
|
Operating Margin
|
15.75%
|
12.58%
|
14.78%
|
9.89%
|
8.83%
|
10.21%
|
9.52%
|
9.11%
|
Earnings before Tax (EBT)
|
1,391
|
1,413
|
3,143
|
4,447
|
-
|
-
|
-
|
-
|
Net income
1 |
1,034
|
1,088
|
2,282
|
14,498
|
4,517
|
7,809
|
-
|
-
|
Net margin
|
5.31%
|
5%
|
7.47%
|
17.17%
|
2.68%
|
4.43%
|
-
|
-
|
EPS
2 |
0.8800
|
0.9200
|
1.930
|
12.28
|
3.820
|
6.981
|
9.558
|
-
|
Free Cash Flow
1 |
2,091
|
1,715
|
1,554
|
-
|
4,366
|
8,651
|
12,540
|
14,073
|
FCF margin
|
10.75%
|
7.88%
|
5.09%
|
-
|
2.59%
|
4.91%
|
5.34%
|
4.69%
|
FCF Conversion (EBITDA)
|
58.95%
|
48.44%
|
28.93%
|
-
|
24.08%
|
41.6%
|
46%
|
40.79%
|
FCF Conversion (Net income)
|
202.28%
|
157.67%
|
68.08%
|
-
|
96.65%
|
110.78%
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
0.9600
|
1.240
|
-
|
-
|
4.004
|
5.259
|
-
|
Announcement Date
|
19/02/20
|
22/02/21
|
18/02/22
|
23/02/23
|
08/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
8,395
|
10,188
|
17,531
|
18,586
|
24,325
|
24,007
|
28,641
|
29,476
|
40,110
|
70,437
|
EBITDA
1 |
-
|
1,365
|
1,732
|
1,525
|
2,241
|
2,404
|
2,493
|
2,188
|
3,892
|
4,733
|
6,599
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
969.6
|
534.4
|
778.3
|
193
|
982.3
|
1,201
|
12,122
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
6.37%
|
7.64%
|
1.1%
|
5.28%
|
4.94%
|
50.49%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/08/21
|
02/11/21
|
18/02/22
|
28/04/22
|
09/08/22
|
01/11/22
|
23/02/23
|
04/05/23
|
07/08/23
|
06/11/23
|
08/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
7,856
|
9,174
|
10,880
|
11,233
|
29,759
|
23,064
|
35,930
|
43,074
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.215
x
|
2.591
x
|
2.025
x
|
1.297
x
|
1.641
x
|
1.109
x
|
1.318
x
|
1.248
x
|
Free Cash Flow
1 |
2,091
|
1,715
|
1,554
|
-
|
4,366
|
8,651
|
12,540
|
14,073
|
ROE (net income / shareholders' equity)
|
15.7%
|
15.6%
|
27.7%
|
28.9%
|
7.75%
|
33.6%
|
32.5%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
4.53%
|
8.15%
|
32%
|
3.5%
|
10.2%
|
-
|
-
|
Assets
1 |
-
|
24,035
|
28,005
|
45,261
|
129,111
|
76,559
|
-
|
-
|
Book Value Per Share
2 |
5.790
|
6.060
|
7.920
|
-
|
48.90
|
25.60
|
33.20
|
-
|
Cash Flow per Share
2 |
3.140
|
3.280
|
4.280
|
-
|
5.470
|
7.760
|
10.40
|
-
|
Capex
1 |
1,621
|
2,155
|
3,504
|
-
|
2,104
|
10,885
|
12,726
|
10,948
|
Capex / Sales
|
8.33%
|
9.91%
|
11.47%
|
-
|
1.25%
|
6.17%
|
5.42%
|
3.65%
|
Announcement Date
|
19/02/20
|
22/02/21
|
18/02/22
|
23/02/23
|
08/03/24
|
-
|
-
|
-
|
Last Close Price
66.7
TRY Average target price
66.17
TRY Spread / Average Target -0.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +46.46% | 2.43B | | +8.64% | 136B | | -2.19% | 77.98B | | +0.69% | 75.38B | | -8.92% | 66.47B | | +61.15% | 59.36B | | +4.97% | 44.9B | | +7.34% | 42.26B | | 0.00% | 41.65B | | +3.96% | 37.31B |
Other Electric Utilities
|