Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,453,633 - -
Change - 139.21% 590.47% 169.66% -8.03% -28.94% - -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,876,310 1,737,296 1,602,867
Change - 133.42% 587.07% 192.94% 12.42% -37.44% -7.41% -7.74%
P/E -2.34x -6.84x - 8.17x 8.54x 200x 418x -
PBR - - - - - - - -
PEG - 0.4x - - -0.7x -2.1x -8x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.4x 0.33x 0.35x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.52x 0.39x 0.38x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 3.34x 2.52x 2.47x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 5.83x 4.24x 3.96x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 8.281 3.974 -
Distribution rate - - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,622,874 4,444,759 4,187,997
EBITDA 1 5,162 6,114 163,527 207,252 571,975 562,396 688,670 650,099
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 322,020 409,882 404,756
Net income 1 -21,344 -17,468 - 272,128 - 145,031 69,598 -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 422,677 283,664 149,234
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 1,660.00 1,660.00 1,660.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 - -
Announcement Date 10/03/22 10/03/23 11/03/24 07/03/25 06/03/26 - - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
200.46x0.52x3.34x-.--% 960M
30.95x5.15x37.63x0.21% 251B
19.46x8.7x15.2x3.17% 163B
21.03x4.31x11.89x3.36% 157B
19.94x11.17x14.59x3.51% 108B
22.32x3.35x13.64x0.61% 99.04B
20.08x5.84x12.83x3.4% 103B
12.35x1.84x6.5x5.72% 99.59B
17.7x5.53x11.09x3.64% 93.28B
19.6x5.14x12.51x3.05% 68.66B
Average 38.39x 5.16x 13.92x 2.67% 114.29B
Weighted average by Cap. 21.94x 5.76x 18.00x 2.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Historical PBR trend

Valuation ratios - PBR - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima


Year-on-year evolution of the Yield

Valuation ratios - Yield - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima