|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 781.78 USD | -0.21% |
|
+0.92% | +27.79% |
| 07-01 | EMCOR Group, Inc. Declares Regular Quarterly Dividend, Payable on July 31, 2026 | CI |
| 07-01 | Emcor Group Keeps Quarterly Dividend at $0.40 a Share, Payable July 31 to Holders of Record July 15 | MT |
Company Valuation: EMCOR Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,799 | 7,058 | 10,135 | 20,880 | 27,387 | 34,743 | - | - |
| Change | - | 3.81% | 43.59% | 106.03% | 31.16% | 26.86% | - | - |
| Enterprise Value (EV) 1 | 6,240 | 7,058 | 9,350 | 19,541 | 26,275 | 32,930 | 32,329 | 31,547 |
| Change | - | 13.12% | 32.47% | 108.98% | 34.46% | 25.33% | -1.82% | -2.42% |
| P/E | 18x | 18.3x | 16.2x | 21.1x | 21.7x | 26.8x | 24x | 19.5x |
| PBR | - | - | 4.1x | - | 7.49x | 8.52x | 7.79x | 6.66x |
| PEG | - | 1.2x | 0.3x | 0.3x | 0.7x | 7.48x | 2.1x | 0.8x |
| Capitalization / Revenue | 0.69x | 0.64x | 0.81x | 1.43x | 1.61x | 1.83x | 1.7x | 1.58x |
| EV / Revenue | 0.63x | 0.64x | 0.74x | 1.34x | 1.55x | 1.73x | 1.58x | 1.43x |
| EV / EBITDA | 9.7x | 10.5x | 9.38x | 13.2x | 14.8x | 16.7x | 15x | 13.7x |
| EV / EBIT | 11.8x | 12.5x | 10.6x | 14.5x | 16.5x | 18.7x | 16.6x | 13.9x |
| EV / FCF | 22.1x | 15.7x | 11.4x | 14.7x | 22.1x | 25.5x | 22x | 16.2x |
| FCF Yield | 4.53% | 6.36% | 8.78% | 6.82% | 4.53% | 3.93% | 4.55% | 6.17% |
| Dividend per Share 2 | 0.52 | 0.54 | 0.69 | 0.93 | 1 | 1.4 | 1.492 | 1.767 |
| Rate of return | 0.41% | 0.36% | 0.32% | 0.2% | 0.16% | 0.18% | 0.19% | 0.23% |
| EPS 2 | 7.06 | 8.1 | 13.31 | 21.52 | 28.19 | 29.2 | 32.55 | 40.14 |
| Distribution rate | 7.37% | 6.67% | 5.18% | 4.32% | 3.55% | 4.79% | 4.58% | 4.4% |
| Net sales 1 | 9,904 | 11,076 | 12,583 | 14,566 | 16,986 | 19,006 | 20,399 | 22,053 |
| EBITDA 1 | 643.2 | 673.5 | 997.1 | 1,479 | 1,775 | 1,968 | 2,155 | 2,311 |
| EBIT 1 | 530.8 | 564.9 | 878.1 | 1,345 | 1,589 | 1,757 | 1,947 | 2,272 |
| Net income 1 | 383.5 | 406.1 | 633 | 1,007 | 1,273 | 1,302 | 1,437 | 1,734 |
| Net Debt 1 | -559.7 | - | -784.4 | -1,340 | -1,112 | -1,813 | -2,413 | -3,196 |
| Reference price 2 | 127.39 | 148.11 | 215.43 | 453.90 | 611.79 | 781.78 | 781.78 | 781.78 |
| Nbr of stocks (in thousands) | 53,374 | 47,655 | 47,044 | 46,002 | 44,766 | 44,440 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 28/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.77x | 1.73x | 16.73x | 0.18% | 34.74B | ||
| 68.18x | 2.94x | 28.76x | 0.07% | 98.82B | ||
| 13.19x | 1.07x | 5.85x | 4.46% | 71.87B | ||
| 40.7x | 4.99x | 27.66x | 0.17% | 61.72B | ||
| 26.14x | 1.99x | 19.33x | 1.19% | 56.93B | ||
| 56.3x | 4.68x | 29.95x | 1.61% | 46.79B | ||
| 33.26x | 0.78x | 13.22x | 1.91% | 39.16B | ||
| 28.67x | 0.55x | 8.86x | 2.1% | 36.38B | ||
| 4.71x | 0.3x | 6.27x | 6.03% | 27.97B | ||
| 14.47x | 0.4x | 4.36x | 4.61% | 20.58B | ||
| Average | 31.24x | 1.94x | 16.10x | 2.23% | 49.5B | |
| Weighted average by Cap. | 36.42x | 2.29x | 18.50x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EME Stock
- Valuation EMCOR Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















