Company Valuation: Elme Communities

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 1,440 2,146 1,671 1,121 1,485 1,450
Change - 49.01% -22.13% -32.92% 32.48% -2.32%
Enterprise Value (EV) 1 2,434 2,414 2,213 1,793 2,179 1,450
Change - -0.8% -8.34% -18.97% 21.56% -33.46%
P/E -87.4x 134x -53x -20.9x -111x -7.82x
PBR 1.12x 1.66x 1.32x 0.97x 1.37x -
PEG - -1x 0x -0.3x 1.5x -0x
Capitalization / Revenue 4.9x 12.7x 7.98x 4.92x 6.14x 5.86x
EV / Revenue 8.27x 14.3x 10.6x 7.87x 9.01x 5.86x
EV / EBITDA 15.4x 32.3x 22.2x 15.7x 18.3x 17.9x
EV / EBIT 63.5x 1,182x 278x 71.3x 92.9x -115x
EV / FCF 13.1x 2.68x 24.6x 19.5x 24.4x -
FCF Yield 7.65% 37.3% 4.06% 5.12% 4.1% -
Dividend per Share 2 1.2 0.94 0.68 0.72 0.72 0.648
Rate of return 6.86% 3.71% 3.56% 5.64% 4.27% 3.94%
EPS 2 -0.2 0.1891 -0.36 -0.61 -0.1523 -2.104
Distribution rate -600% 497% -189% -118% -473% -30.8%
Net sales 1 294.1 169.2 209.4 227.9 241.9 247.6
EBITDA 1 158 74.7 99.68 114.1 119.4 81.21
EBIT 1 38.33 2.042 7.963 25.14 23.47 -12.59
Net income 1 -15.68 16.38 -30.87 -52.98 -13.1 -185
Net Debt 1 993.7 268.5 542 672.1 694.7 -
Reference price 2 17.480 25.350 19.090 12.760 16.870 16.450
Nbr of stocks (in thousands) 82,372 84,636 87,517 87,833 88,011 88,161
Announcement Date 16/02/21 18/02/22 17/02/23 16/02/24 14/02/25 28/02/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 154M
41.45x12.87x22.95x - 47.6B
48.37x12.27x18.83x3.82% 17.46B
27.01x8.15x15.6x4.52% 15.72B
31.68x8.74x15.51x5.18% 13.73B
-18.27x8.55x18.45x3.98% 13.67B
28.48x9.39x19.19x3.64% 11.49B
31.42x8.47x15.88x4.3% 11.02B
32.41x9.83x15.98x5.14% 10.87B
71.45x8.84x15.88x4.32% 10.06B
Average 32.67x 9.68x 17.58x 4.36% 15.18B
Weighted average by Cap. 34.11x 10.48x 18.86x 4.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELME Stock
  4. Valuation Elme Communities