|
Market Closed -
BURSA MALAYSIA
08:56:17 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.6150 MYR | -2.38% |
|
+2.50% | +26.80% |
Company Valuation: EITA Resources
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 219.7 | 191.2 | 223.3 | 153.9 | 185.6 | - | - |
| Change | - | -12.98% | - | -31.08% | 20.59% | - | - |
| Enterprise Value (EV) | 219.7 | 191.2 | 223.3 | 153.9 | 185.6 | 185.6 | 185.6 |
| Change | - | -12.98% | - | -31.08% | 20.59% | 0% | 0% |
| P/E | 11.9x | 10.7x | 22.7x | 11x | 11.4x | 10.6x | 9.76x |
| PBR | 1.11x | 0.92x | - | 0.61x | 0.68x | 0.68x | 0.62x |
| PEG | - | -2.63x | - | 0.3x | 0.7x | 1.43x | 1.13x |
| Capitalization / Revenue | 0.73x | 0.53x | - | 0.36x | 0.42x | 0.41x | 0.4x |
| EV / Revenue | 0x | 0x | - | 0x | 0.42x | 0.41x | 0.4x |
| EV / EBITDA | 0x | 0x | - | 0x | 5.46x | 5.46x | 5.3x |
| EV / EBIT | 0x | 0x | - | 0x | 6.63x | 6.63x | 6.4x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.03 | 0.0325 | - | 0.015 | 0.016 | 0.018 | 0.019 |
| Rate of return | 3.55% | 4.42% | - | 2.94% | 2.6% | 2.93% | 3.09% |
| EPS 2 | 0.0713 | 0.0684 | 0.0326 | 0.0462 | 0.054 | 0.058 | 0.063 |
| Distribution rate | 42.1% | 47.5% | - | 32.5% | 29.6% | 31% | 30.2% |
| Net sales 1 | 302.3 | 363.6 | - | 430.6 | 447 | 454 | 461 |
| EBITDA 1 | 31.22 | 30.63 | - | 25.56 | 34 | 34 | 35 |
| EBIT 1 | 28.69 | 27.43 | - | 19.92 | 28 | 28 | 29 |
| Net income 1 | 19.89 | 18.7 | 9.403 | 13.93 | 16 | 18 | 19 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.8450 | 0.7350 | 0.7400 | 0.5100 | 0.6150 | 0.6150 | 0.6150 |
| Nbr of stocks (in thousands) | 260,004 | 260,113 | 301,810 | 301,810 | 301,810 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 29/11/24 | 24/11/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.39x | - | - | 2.6% | 45.74M | ||
| 23.08x | 3.94x | 17.83x | 1.38% | 155B | ||
| 76.14x | 13.23x | 56.77x | -.--% | 60.07B | ||
| 28.24x | 2.47x | 15.08x | 2.41% | 38.47B | ||
| 27.2x | 2.35x | 15.23x | 3.38% | 32B | ||
| 18.93x | 2.33x | 13.83x | 2.29% | 28.84B | ||
| 108.04x | 2.07x | 22.38x | -.--% | 26.26B | ||
| 40.25x | 3.39x | 25.21x | 0.73% | 16.69B | ||
| 81.51x | 8.82x | 64.36x | 0.6% | 14.29B | ||
| 36.93x | 2.92x | 25.71x | 0.59% | 14.21B | ||
| Average | 45.17x | 4.61x | 28.49x | 1.4% | 38.58B | |
| Weighted average by Cap. | 41.09x | 4.98x | 25.75x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5208 Stock
- Valuation EITA Resources
Select your edition
All financial news and data tailored to specific country editions
















