Valuation Edwards Lifesciences Corporation

Stocks

Real-time Estimate Cboe BZX 16:10:05 02/09/2026 BST			5-day change	1st Jan Change
91.52 ^USD	+0.85%		+0.97%	+7.52%

08-27	Edwards Lifesciences Insider Sold Shares Worth $2,894,440, According to a Recent SEC Filing	MT
08-21	Argus Adjusts Price Target on Edwards Lifesciences to $115 From $105, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	52,303	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	5.72%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	48,672	47,108	45,292
Change	-	-42.99%	-1.65%	-10.87%	13.8%	6.17%	-3.21%	-3.85%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	35.9x	27.5x	24.4x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.93x	4.29x	3.98x
PEG	-	12.14x	-5.79x	0x	-0.6x	0.9x	0.9x	1.9x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.74x	7.04x	6.4x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	7.2x	6.34x	5.54x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	22.8x	19.8x	16.9x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	24.7x	21.3x	18.2x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	57.3x	29.3x	24.9x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.74%	3.42%	4.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.531	3.304	3.718
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,759	7,429	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,384	2,687
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,971	2,212	2,484
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,435	1,897	2,121
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,631	-5,195	-7,011
Reference price ²	129.55	74.61	76.25	74.03	85.25	90.74	90.74	90.74
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	576,400	-	-
Announcement Date	26/01/22	31/01/23	06/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	35.86x	7.2x	22.78x	-.--%	52.3B
THERMO FISHER SCIENTIFIC, INC.	29.91x	5.32x	20.4x	0.31%	222B
DANAHER CORPORATION	34.9x	6.29x	19.96x	0.69%	145B
INTUITIVE SURGICAL, INC.	40.5x	10.52x	23.26x	-.--%	130B
BOSTON SCIENTIFIC CORPORATION	17.95x	3.67x	11.91x	-.--%	69.68B
SIEMENS HEALTHINEERS AG	19.47x	2.34x	11.7x	2.62%	50.71B
AGILENT TECHNOLOGIES, INC.	29.2x	5.76x	19.58x	0.69%	42.28B
WATERS CORPORATION	71.05x	6.79x	20.67x	-.--%	39.87B
RESMED, INC.	20.08x	5.57x	14.39x	1.15%	33.37B
ILLUMINA, INC.	41.85x	6.82x	24.05x	-.--%	31.28B
Average	34.08x	6.03x	18.87x	0.55%	81.74B
Weighted average by Cap.	33.23x	6.28x	19.53x	0.45%