Valuation EDP Renewables, S.A.

Stocks

Market Closed - Euronext Lisbonne Other stock markets 16:55:00 03/07/2026 BST			5-day change	1st Jan Change
14.37 ^EUR	+2.20%		+5.97%	+19.35%

06-29	CaixaBank BPI Upgrades EDP Renewables to Buy, Raises PT	MT
06-25	EDP says independent board shields it from scrutiny over Chinese stake	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	15,103	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	19.35%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	22,800	22,434	21,968
Change	-	-20.2%	25.32%	-24.44%	10.88%	9.85%	-1.6%	-2.08%
P/E	31.8x	32.7x	59.8x	-18.6x	57.3x	33.3x	29.9x	26.4x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.34x	1.29x	1.24x
PEG	-	-3.82x	-1.2x	0x	-0x	0x	2.6x	2x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.48x	5.38x	5.24x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	8.27x	7.99x	7.62x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.8x	10.5x	9.92x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	19.5x	18.7x	17.3x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	47.2x	22.5x	32x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.12%	4.45%	3.12%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1711	0.186	0.211
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.19%	1.29%	1.47%
EPS ²	0.6891	0.63	0.31	-0.54	0.21	0.4322	0.481	0.5441
Distribution rate	12.9%	-	85.7%	-37%	38.1%	39.6%	38.7%	38.8%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,757	2,808	2,884
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,110	2,129	2,214
EBIT ¹	1,151	1,412	875	-9.16	958	1,168	1,199	1,268
Net income ¹	655	616.2	309	-556.2	216	462.6	512.4	591.9
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,696	7,331	6,865
Reference price ²	21.90	20.58	18.52	10.04	12.04	14.37	14.37	14.37
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,051,033	-	-
Announcement Date	16/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDP RENEWABLES, S.A.	33.25x	8.27x	10.81x	1.19%	17.28B
ADANI GREEN ENERGY LIMITED	80.55x	20.28x	23.52x	-.--%	26.92B
HUANENG LANCANG RIVER HYDROPOWER INC.	19.25x	9.92x	13.92x	2.3%	25.23B
ENGIE BRASIL ENERGIA S.A.	11.1x	5.17x	8.45x	3.88%	7.1B
ERG S.P.A.	20.26x	6.68x	9.59x	4.19%	3.97B
CLEARWAY ENERGY, INC.	-39.43x	7.32x	8.84x	5.74%	3.97B
Average	20.83x	9.61x	12.52x	2.88%	14.08B
Weighted average by Cap.	38.26x	12.21x	15.44x	1.72%