Company Valuation: Ecoslops SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 50.94 44.58 39.87 6.711 3.417 3.855
Change - -12.49% -10.55% -83.17% -49.09% 12.83%
Enterprise Value (EV) 1 69.54 67.19 62.22 24.11 14.6 14.9
Change - -3.38% -7.4% -61.24% -39.46% 2.09%
P/E -10.1x -12x -22x -0.91x -1.1x -1.62x
PBR 3.34x 2.54x 2.54x 0.81x 0.68x 1.52x
PEG - 0.3x 0.4x -0x 0x 0.1x
Capitalization / Revenue 8.29x 3.51x 2.09x 0.65x 0.3x 0.32x
EV / Revenue 11.3x 5.29x 3.27x 2.33x 1.26x 1.24x
EV / EBITDA -19.5x -39x 83.1x -56.6x 67.3x 44.1x
EV / EBIT -14.9x -20x -38.5x -14x -13.7x -15.4x
EV / FCF -7.18x -7.64x 124x -28.4x -8.23x 11.5x
FCF Yield -13.9% -13.1% 0.81% -3.52% -12.1% 8.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.142 -0.72 -0.35 -1.42 -0.6 -0.46
Distribution rate - - - - - -
Net sales 1 6.146 12.69 19.05 10.37 11.57 12.04
EBITDA 1 -3.572 -1.723 0.749 -0.426 0.217 0.338
EBIT 1 -4.676 -3.365 -1.617 -1.724 -1.065 -0.97
Net income 1 -5.067 -3.72 -1.793 -7.353 -3.102 -2.412
Net Debt 1 18.6 22.61 22.34 17.4 11.18 11.05
Reference price 2 11.500 8.640 7.700 1.295 0.660 0.744
Nbr of stocks (in thousands) 4,430 5,159 5,179 5,182 5,177 5,182
Announcement Date 29/04/21 29/04/22 28/04/23 30/04/24 30/04/25 30/04/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.79M
35.85x5.07x15.21x0.84% 42.23B
-100.05x3.79x12.45x0.14% 13.65B
600.64x3.4x14.68x-.--% 5.87B
19.8x - - - 4.34B
19.54x - - - 3.86B
39.41x1.71x8.44x2.82% 3.71B
26.18x3.84x10.94x1.85% 3.49B
43.93x - - - 3.37B
9.66x - - 4.54% 3.28B
Average 77.22x 3.56x 12.35x 1.7% 8.38B
Weighted average by Cap. 50.76x 4.43x 14.04x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALESA Stock
  4. Valuation Ecoslops SA