Valuation Econframe

Stocks

Market Closed - BURSA MALAYSIA 09:50:03 16/10/2026 BST			5-day change	1st Jan Change
0.2500 ^MYR	0.00%		-3.85%	-24.24%

07-30	Tranche Update on Econframe Berhad's Equity Buyback Plan announced on February 9, 2026.	CI
07-30	Econframe Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025
Market Cap ¹	149.5	167.4	289.3	246.1	149.2
Change	-	11.96%	72.85%	-14.94%	-39.39%
Enterprise Value (EV) ¹	125.6	142.5	258.3	218	161.5
Change	-	13.51%	81.2%	-15.61%	-25.93%
P/E	28.3x	14.9x	21.6x	21.6x	52.7x
PBR	2.77x	2.63x	3.39x	2.15x	1.28x
PEG	-1.4x	0x	1.7x	-1.1x	-0.7x
Capitalization / Revenue	3.65x	2.82x	3.81x	2.38x	1.35x
EV / Revenue	3.06x	2.4x	3.4x	2.11x	1.46x
EV / EBITDA	17.2x	9.5x	14.6x	10.5x	8.29x
EV / EBIT	18.1x	9.74x	15x	13.9x	10.8x
EV / FCF	254x	207x	-70.8x	76.9x	-31.2x
FCF Yield	0.39%	0.48%	-1.41%	1.3%	-3.2%
Dividend per Share ²	-	0.005	-	0.02	-
Rate of return	-	0.97%	-	2.96%	-
EPS ²	0.0162	0.0346	0.0391	0.0313	0.007399
Distribution rate	-	14.5%	-	63.9%	-
Net sales ¹	40.99	59.39	75.91	103.5	110.9
EBITDA ¹	7.319	15.01	17.68	20.69	19.47
EBIT ¹	6.939	14.64	17.18	15.69	14.94
Net income ¹	5.11	11.24	13.06	10.96	2.775
Net Debt ¹	-23.92	-24.83	-31	-28.11	12.29
Reference price ²	0.4600	0.5150	0.8450	0.6750	0.3900
Nbr of stocks (in thousands)	325,000	325,000	342,366	364,568	382,468
Announcement Date	24/12/21	19/12/22	29/12/23	24/12/24	24/12/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ECONFRAME	-	-	-	-	22.99M
ASSA ABLOY AB	22.89x	2.88x	14.1x	1.91%	40.32B
SAINT-GOBAIN	11.31x	0.9x	5.88x	3.53%	36.62B
GEBERIT AG	28.47x	5.71x	19.36x	2.42%	21.75B
KINGSPAN GROUP PLC	22.44x	1.91x	13.83x	0.65%	19.49B
MASCO CORPORATION	16.25x	2.22x	11.06x	1.75%	14.31B
CARLISLE COMPANIES INCORPORATED	17.95x	2.97x	12.24x	1.38%	13.23B
QXO, INC.	-16.97x	1.38x	16.03x	3.36%	11.27B
ADVANCED DRAINAGE SYSTEMS, INC.	20.64x	3.25x	10.74x	0.62%	9.67B
OWENS CORNING	14.06x	1.39x	6.98x	2.8%	8.92B
Average	15.23x	2.51x	12.25x	2.05%	17.56B
Weighted average by Cap.	17.07x	2.51x	12.20x	2.19%