|
Market Closed -
Nasdaq
21:00:00 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 94.25 USD | +6.80% |
|
+4.59% | -13.29% |
| 10-02 | TD Cowen Adjusts Price Target on EchoStar to $130 From $155, Keeps Buy Rating | MT |
| 10-01 | US wireless carriers name Paul Roth interim CEO for satellite connectivity venture | RE |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 27,409 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -12.41% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 36,788 | 33,510 | 22,361 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -32.24% | -8.91% | -33.27% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 2.8x | 6.18x | 34.7x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 2.01x | 1.19x | 1.02x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.4x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.92x | 2.04x | 2.13x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.58x | 2.49x | 1.74x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 16.8x | 17x | 12.2x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 22.2x | 22x | 15.4x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 54.3x | 18.9x | 12.8x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 1.84% | 5.3% | 7.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 33.61 | 15.24 | 2.715 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,251 | 13,458 | 12,852 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,190 | 1,967 | 1,827 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,656 | 1,523 | 1,448 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,447 | 5,313 | 758.1 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 9,378 | 6,101 | -5,048 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 94.25 | 94.25 | 94.25 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,816 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.8x | 2.58x | 16.8x | -.--% | 27.41B | |
| -6831.11x | 47.29x | 97.17x | - | 2,158B | |
| 33.67x | 6.67x | 27.63x | 0.17% | 228B | |
| 14.94x | 2.74x | 6.92x | 2.54% | 176B | |
| 10.34x | 2.42x | 6.48x | 4.57% | 167B | |
| 27.14x | 4.98x | 8.73x | 1.91% | 113B | |
| 7.2x | 1.31x | 4.75x | 6.15% | 76.54B | |
| 18.73x | 2.16x | 8.17x | 3.78% | 72.15B | |
| 14.52x | 2.36x | 7.79x | 2.9% | 69.92B | |
| 13.93x | 1.45x | 4.94x | 3.25% | 38.63B | |
| Average | -668.78x | 7.40x | 18.94x | 2.81% | 312.52B | |
| Weighted average by Cap. | -4,710.06x | 33.77x | 70.84x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
