|
Real-time Estimate
Cboe BZX
17:25:21 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.045 USD | -2.34% |
|
-4.13% | -39.24% |
Company Valuation: ECARX Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,696 | 1,066 | 724 | 601.6 | 407.7 | - | - |
| Change | - | -60.45% | -32.09% | -16.9% | -32.23% | - | - |
| Enterprise Value (EV) 1 | 2,696 | 1,066 | 907.5 | 892.6 | 793.3 | 762.1 | 718.7 |
| Change | - | -60.45% | -14.88% | -1.64% | -11.13% | -3.93% | -5.7% |
| P/E | -6.95x | -8.1x | -5.55x | -9.05x | -46x | 14x | 7.28x |
| PBR | - | -8.34x | -2.96x | -2.01x | -1.24x | -1.41x | -1.65x |
| PEG | - | 0.1x | 2.16x | 0.2x | 0.5x | -0x | 0.1x |
| Capitalization / Revenue | - | 1.62x | 0.95x | 0.71x | 0.37x | 0.31x | 0.26x |
| EV / Revenue | - | 1.62x | 1.19x | 1.05x | 0.73x | 0.59x | 0.46x |
| EV / EBITDA | - | -8.55x | -11.2x | -62x | 20.5x | 8.77x | 5.56x |
| EV / EBIT | - | -8.24x | -7.51x | -16.3x | 68.3x | 13.7x | 8.66x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.39 | -0.38 | -0.19 | -0.0233 | 0.0764 | 0.147 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 657.1 | 761.9 | 847.9 | 1,094 | 1,298 | 1,576 |
| EBITDA 1 | - | -124.7 | -81 | -14.4 | 38.65 | 86.91 | 129.3 |
| EBIT 1 | - | -129.4 | -120.9 | -54.7 | 11.62 | 55.8 | 83 |
| Net income 1 | -223.2 | -132.6 | -127.7 | -66 | -8.98 | 24.28 | 55.94 |
| Net Debt 1 | - | - | 183.5 | 291 | 385.6 | 354.4 | 311 |
| Reference price 2 | 7.990 | 3.160 | 2.110 | 1.720 | 1.070 | 1.070 | 1.070 |
| Nbr of stocks (in thousands) | 337,395 | 337,395 | 343,130 | 349,792 | 381,060 | - | - |
| Announcement Date | 24/04/23 | 28/02/24 | 11/03/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -45.98x | 0.73x | 20.52x | -.--% | 408M | |
| -42.81x | 44.42x | 1298.49x | - | 44.35B | |
| 17.13x | 0.98x | 10.8x | 1.71% | 18.62B | |
| 38.15x | 1.06x | 24.35x | 0.31% | 15.5B | |
| -1.77x | 2.96x | 12.2x | -.--% | 7.32B | |
| 28.89x | - | - | 0.29% | 2.61B | |
| Average | -1.06x | 10.03x | 273.27x | 0.46% | 14.8B | |
| Weighted average by Cap. | -10.63x | 23.51x | 675.86x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECX Stock
- Valuation ECARX Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
