Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 23,504 - -
Change - 5.67% 42.59% 43.44% 23.18% - -
Enterprise Value (EV) 8,829 9,329 13,302 19,082 23,504 23,504 23,504
Change - 5.67% 42.59% 43.44% 23.18% 0% 0%
P/E 30.2x 43x 57.5x 123x 108x 75x 56.6x
PBR 2.77x 2.75x 3.73x 5.15x 6.1x 5.78x 5.36x
PEG -6.54x -1.7x 8.82x -3.8x 2.8x 1.7x 1.7x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 4.75x 3.65x 2.98x
EV / Revenue 0x 0x 0x 0x 4.75x 3.65x 2.98x
EV / EBITDA 0x - 0x 0x 101x 66.3x 48.4x
EV / EBIT 0x 0x 0x 0x 94.5x 66.1x 49.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.3527 0.5065 0.6719
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 4,950 6,436 7,900
EBITDA 1 314.9 - 231.2 146.3 233 354.7 485.4
EBIT 1 305.6 227 220.7 180.3 248.6 355.8 473.4
Net income 1 262.1 217 231.8 158.1 217 311 415
Net Debt - - - - - - -
Reference price 2 14.39 15.21 21.68 31.15 38.00 38.00 38.00
Nbr of stocks (in thousands) 613,452 613,452 613,452 612,496 618,521 - -
Announcement Date 27/04/23 24/04/24 24/04/25 24/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
100.43x - - - 3.26B
11.46x0.79x5.02x-.--% 5.94B
Average 55.95x 0.79x 5.02x 0% 4.6B
Weighted average by Cap. 42.96x 0.79x 5.02x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.