Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 23,437 - -
Change - 5.67% 42.59% 43.44% 22.82% - -
Enterprise Value (EV) 8,829 9,329 13,302 19,082 23,437 23,437 23,437
Change - 5.67% 42.59% 43.44% 22.82% 0% 0%
P/E 30.2x 43x 57.5x 123x 90.9x 65.3x 48.8x
PBR 2.77x 2.75x 3.73x 5.15x 6.01x 5.63x 5.16x
PEG -6.54x -1.7x 8.82x -3.8x 1.4x 1.7x 1.5x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 4.43x 3.39x 2.75x
EV / Revenue 0x 0x 0x 0x 4.43x 3.39x 2.75x
EV / EBITDA 0x - 0x 0x 84.3x 57.5x 42.1x
EV / EBIT 0x 0x 0x 0x 79.9x 57.4x 43.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.4177 0.5815 0.7769
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,287 6,914 8,526
EBITDA 1 314.9 - 231.2 146.3 278 407.6 556.4
EBIT 1 305.6 227 220.7 180.3 293.2 408.1 544.4
Net income 1 262.1 217 231.8 158.1 256.5 357 477.5
Net Debt - - - - - - -
Reference price 2 14.39 15.21 21.68 31.15 37.95 37.95 37.95
Nbr of stocks (in thousands) 613,452 613,452 613,452 612,496 617,565 - -
Announcement Date 27/04/23 24/04/24 24/04/25 24/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
90.86x - - - 3.47B
11.04x0.95x5.6x-.--% 6.16B
-74.07x - - 4.56% 370M
Average 9.28x 0.95x 5.60x 2.28% 3.34B
Weighted average by Cap. 35.59x 0.95x 5.60x 0.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.