Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 17,312 - -
Change - 5.67% 42.59% 43.44% -9.27% - -
Enterprise Value (EV) 1 8,829 9,329 13,302 19,082 14,222 13,808 13,312
Change - 5.67% 42.59% 43.44% -25.47% -2.91% -3.59%
P/E 30.2x 43x 57.5x 123x 79.6x 56.8x 44.7x
PBR 2.77x 2.75x 3.73x 5.15x 4.52x 4.29x 4x
PEG -6.54x -1.7x 8.82x -3.8x 2.1x 1.4x 1.6x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 3.45x 2.64x 2.14x
EV / Revenue 3.83x 4.35x 5.22x 4.98x 2.84x 2.1x 1.65x
EV / EBITDA 28x - 57.5x 130x 62.5x 41x 30.7x
EV / EBIT 28.9x 41.1x 60.3x 106x 59.9x 40.1x 30.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.3517 0.4924 0.6267
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,014 6,569 8,088
EBITDA 1 314.9 - 231.2 146.3 227.5 336.6 433.7
EBIT 1 305.6 227 220.7 180.3 237.4 344.5 441.5
Net income 1 262.1 217 231.8 158.1 216.9 304 389.1
Net Debt 1 - - - - -3,091 -3,505 -4,000
Reference price 2 14.39 15.21 21.68 31.15 27.99 27.99 27.99
Nbr of stocks (in thousands) 613,452 613,452 613,452 612,496 618,521 - -
Announcement Date 27/04/23 24/04/24 24/04/25 24/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
82.93x2.98x65.72x - 2.71B
14.58x1.59x7.26x3.89% 28.25B
10.1x1.07x6.19x3.92% 22.92B
13.78x6.14x10.79x6.15% 11.79B
11.87x0.82x5.13x-.--% 6.27B
148.59x0.56x140.63x - 6.56B
17.65x0.73x4.46x3.59% 5.9B
-61.74x1.94x8.15x0% 5.86B
16.25x1.35x4.19x2.89% 5.85B
Average 28.22x 1.91x 28.06x 2.92% 10.68B
Weighted average by Cap. 19.95x 1.90x 17.75x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Easy Click Worldwide Network Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Easy Click Worldwide Network Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Easy Click Worldwide Network Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Easy Click Worldwide Network Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.