Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 20,999 - -
Change - 5.67% 42.59% 43.44% 10.05% - -
Enterprise Value (EV) 1 8,829 9,329 13,302 19,082 17,908 17,494 16,999
Change - 5.67% 42.59% 43.44% -6.15% -2.31% -2.83%
P/E 30.2x 43x 57.5x 123x 91x 63.3x 48.3x
PBR 2.77x 2.75x 3.73x 5.15x 5.41x 5.09x 4.69x
PEG -6.54x -1.7x 8.82x -3.8x 1.9x 1.4x 1.6x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 4.18x 3.23x 2.64x
EV / Revenue 3.83x 4.35x 5.22x 4.98x 3.56x 2.69x 2.13x
EV / EBITDA 28x - 57.5x 130x 71.6x 46.1x 33.5x
EV / EBIT 28.9x 41.1x 60.3x 106x 69.8x 46.5x 34.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.373 0.536 0.7024
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,023 6,503 7,967
EBITDA 1 314.9 - 231.2 146.3 250 379.4 506.8
EBIT 1 305.6 227 220.7 180.3 256.6 376 494.3
Net income 1 262.1 217 231.8 158.1 229.9 330 434.1
Net Debt 1 - - - - -3,091 -3,505 -4,000
Reference price 2 14.39 15.21 21.68 31.15 33.95 33.95 33.95
Nbr of stocks (in thousands) 613,452 613,452 613,452 612,496 618,521 - -
Announcement Date 27/04/23 24/04/24 24/04/25 24/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
91.03x3.56x71.63x - 3.14B
14.63x1.59x7.28x3.89% 28.22B
9.6x1.03x5.84x4.22% 21.53B
12.85x5.65x9.96x6.66% 11B
139.03x0.57x94.35x - 6.99B
16.73x1.37x4.26x2.78% 5.96B
11.3x0.78x4.93x-.--% 5.95B
17.46x0.74x4.47x3.76% 5.63B
-56.92x1.84x7.75x0% 5.4B
Average 28.41x 1.90x 23.39x 3.04% 10.43B
Weighted average by Cap. 21.07x 1.83x 15.42x 3.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Easy Click Worldwide Network Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Easy Click Worldwide Network Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Easy Click Worldwide Network Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Easy Click Worldwide Network Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.