Valuation Easy Click Worldwide Network Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 18/06/2026			5-day change	1st Jan Change
38.20 ^CNY	+2.99%		+8.83%	+22.62%

06-15	Easy Click Worldwide Network Technology Co., Ltd.(SZSE:301171) added to Shenzhen Stock Exchange Component Index	CI
06-14	Easy Click Worldwide Network Technology Co., Ltd.(SZSE:301171) added to Shenzhen Stock Exchange Component A Share Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,829	9,329	13,302	19,082	23,397	-	-
Change	-	5.67%	42.59%	43.44%	22.62%	-	-
Enterprise Value (EV)	8,829	9,329	13,302	19,082	23,397	23,397	23,397
Change	-	5.67%	42.59%	43.44%	22.62%	0%	0%
P/E	30.2x	43x	57.5x	123x	91.5x	65.7x	49.2x
PBR	2.77x	2.75x	3.73x	5.15x	6.05x	5.66x	5.19x
PEG	-6.54x	-1.7x	8.82x	-3.8x	1.4x	1.7x	1.5x
Capitalization / Revenue	3.83x	4.35x	5.22x	4.98x	4.43x	3.38x	2.74x
EV / Revenue	0x	0x	0x	0x	4.43x	3.38x	2.74x
EV / EBITDA	0x	-	0x	0x	84.2x	57.4x	42.1x
EV / EBIT	0x	0x	0x	0x	79.8x	57.3x	43x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.0892	-	-	-	-
Rate of return	-	-	0.41%	-	-	-	-
EPS ²	0.4769	0.3538	0.3769	0.2538	0.4177	0.5815	0.7769
Distribution rate	-	-	23.7%	-	-	-	-
Net sales ¹	2,306	2,143	2,547	3,830	5,287	6,914	8,526
EBITDA ¹	314.9	-	231.2	146.3	278	407.6	556.4
EBIT ¹	305.6	227	220.7	180.3	293.2	408.1	544.4
Net income ¹	262.1	217	231.8	158.1	256.5	357	477.5
Net Debt	-	-	-	-	-	-	-
Reference price ²	14.39	15.21	21.68	31.15	38.20	38.20	38.20
Nbr of stocks (in thousands)	613,452	613,452	613,452	612,496	612,496	-	-
Announcement Date	27/04/23	24/04/24	24/04/25	24/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD.	91.46x	-	-	-	3.46B
DENTSU GROUP INC.	8.7x	0.82x	4.83x	-.--%	4.79B
NATIONAL CINEMEDIA, INC.	-97.14x	-	-	5.29%	319M
Average	1.00x	0.82x	4.83x	2.65%	2.86B
Weighted average by Cap.	38.16x	0.82x	4.83x	0.33%