Valuation Eastern Commercial Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 03/08/2026			5-day change	1st Jan Change
0.7500 ^THB	+2.74%		+2.74%	+8.70%

05-13	Eastern Commercial Leasing PLC Enters Into Lease Agreement For Chonburi Branch Office Space	CI
05-13	Eastern Commercial Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,264	3,216	2,262	1,563	1,053	1,148
Change	-	154.39%	-29.66%	-30.88%	-32.62%	9.02%
Enterprise Value (EV) ¹	5,331	6,081	4,690	4,507	4,044	4,297
Change	-	14.07%	-22.87%	-3.91%	-10.27%	6.26%
P/E	20.5x	16.6x	13.1x	14.4x	17x	7.91x
PBR	0.72x	1.76x	1.21x	0.83x	0.55x	0.41x
PEG	-	0x	-1.2x	-0.4x	-0.4x	0.1x
Capitalization / Revenue	2.45x	5.63x	4.74x	3.57x	2.53x	2.14x
EV / Revenue	10.3x	10.6x	9.84x	10.3x	9.71x	8.02x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.1	0.08	0.1	0.05	-	0.02
Rate of return	8.77%	2.76%	4.9%	3.55%	-	2.9%
EPS ²	0.0556	0.175	0.1556	0.0976	0.0559	0.0873
Distribution rate	180%	45.7%	64.3%	51.2%	-	22.9%
Net sales ¹	515.5	571.7	476.8	438.3	416.6	535.9
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	61.68	194	184.6	108.2	62.03	137.9
Net Debt ¹	4,066	2,865	2,428	2,943	2,990	3,148
Reference price ²	1.1400	2.9000	2.0400	1.4100	0.9500	0.6900
Nbr of stocks (in thousands)	1,108,857	1,108,859	1,108,859	1,108,859	1,108,861	1,664,461
Announcement Date	28/02/21	24/02/22	23/02/23	22/02/24	26/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTERN COMMERCIAL LEASING	-	-	-	-	37.34M
BAJAJ FINANCE LIMITED	27.9x	17.81x	-	0.62%	75.22B
ROCKET COMPANIES, INC.	27.57x	4.6x	15.41x	-.--%	38.71B
BAJAJ FINSERV LTD.	27.35x	5.29x	26.23x	0.07%	35.16B
SHRIRAM FINANCE LIMITED	17.94x	12.22x	23.73x	1.11%	26.41B
SYNCHRONY FINANCIAL	8.27x	1.94x	3.65x	1.64%	25.33B
SOFI TECHNOLOGIES, INC.	30.03x	4.34x	13.08x	-.--%	23.26B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.72x	18.99x	44.81x	0.15%	16.82B
TATA CAPITAL LIMITED	22.44x	22.52x	-	0.23%	16.14B
Average	23.15x	10.96x	21.15x	0.48%	28.56B
Weighted average by Cap.	24.40x	11.12x	19.89x	0.49%