|
End-of-day quote
Thailand S.E.
01/10/2026
|
5-day change | 1st Jan Change | ||
| 0.7600 THB | 0.00% |
|
0.00% | +10.14% |
Company Valuation: Eastern Commercial Leasing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,264 | 3,216 | 2,262 | 1,563 | 1,053 | 1,148 |
| Change | - | 154.39% | -29.66% | -30.88% | -32.62% | 9.02% |
| Enterprise Value (EV) 1 | 5,331 | 6,081 | 4,690 | 4,507 | 4,044 | 4,297 |
| Change | - | 14.07% | -22.87% | -3.91% | -10.27% | 6.26% |
| P/E | 20.5x | 16.6x | 13.1x | 14.4x | 17x | 7.91x |
| PBR | 0.72x | 1.76x | 1.21x | 0.83x | 0.55x | 0.41x |
| PEG | - | 0x | -1.2x | -0.4x | -0.4x | 0.1x |
| Capitalization / Revenue | 2.45x | 5.63x | 4.74x | 3.57x | 2.53x | 2.14x |
| EV / Revenue | 10.3x | 10.6x | 9.84x | 10.3x | 9.71x | 8.02x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1 | 0.08 | 0.1 | 0.05 | - | 0.02 |
| Rate of return | 8.77% | 2.76% | 4.9% | 3.55% | - | 2.9% |
| EPS 2 | 0.0556 | 0.175 | 0.1556 | 0.0976 | 0.0559 | 0.0873 |
| Distribution rate | 180% | 45.7% | 64.3% | 51.2% | - | 22.9% |
| Net sales 1 | 515.5 | 571.7 | 476.8 | 438.3 | 416.6 | 535.9 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Net income 1 | 61.68 | 194 | 184.6 | 108.2 | 62.03 | 137.9 |
| Net Debt 1 | 4,066 | 2,865 | 2,428 | 2,943 | 2,990 | 3,148 |
| Reference price 2 | 1.1400 | 2.9000 | 2.0400 | 1.4100 | 0.9500 | 0.6900 |
| Nbr of stocks (in thousands) | 1,108,857 | 1,108,859 | 1,108,859 | 1,108,859 | 1,108,861 | 1,664,461 |
| Announcement Date | 28/02/21 | 24/02/22 | 23/02/23 | 22/02/24 | 26/02/25 | 25/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 17.2x | - | - | 1.25% | 205B | ||
| 11.7x | 2.35x | 3.85x | 1.68% | 118B | ||
| 34.39x | 4.84x | 16.59x | -.--% | 32.59B | ||
| 22.66x | 4.95x | 24.52x | 0.08% | 28.86B | ||
| 16.49x | 11.62x | 21.79x | 1.21% | 24.15B | ||
| 7.52x | 1.8x | 3.37x | 1.8% | 23.09B | ||
| 26.52x | 3.52x | 10.59x | -.--% | 20.3B | ||
| 20.49x | 17.91x | 42.47x | 0.18% | 14.39B | ||
| 10.19x | 13.25x | - | 1.34% | 11.46B | ||
| Average | 18.57x | 7.53x | 17.60x | 0.84% | 53.18B | |
| Weighted average by Cap. | 17.16x | 5.06x | 11.97x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EAST Stock
- EAST-R Stock
- Valuation Eastern Commercial Leasing
Select your edition
All financial news and data tailored to specific country editions
















