Valuation Eagle Materials Inc.

Equities

Market Closed - Nyse Other stock markets 20:00:02 13/03/2026 GMT			5-day change	1st Jan Change
186.47 ^USD	+0.02%		-5.24%	-9.78%

02-24	RBC Initiates Eagle Materials at Sector Perform With $208 Price Target	MT
02-16	Analyst recommendations: Eagle Materials, Coinbase Global, Gilead Sciences, Royal Gold…

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,645	5,071	5,291	9,362	7,388	5,861	-	-
Change	-	-10.18%	4.33%	76.95%	-21.09%	-20.66%	-	-
Enterprise Value (EV) ¹	6,391	5,990	6,375	10,429	8,613	7,421	7,518	7,616
Change	-	-6.27%	6.43%	63.6%	-17.41%	-13.84%	1.31%	1.3%
P/E ratio	16.6x	14x	11.8x	20x	16.1x	14.6x	14.8x	13x
PBR	4.19x	4.63x	4.79x	7.09x	5.13x	4.12x	3.6x	3.72x
PEG	-	1.1x	0.3x	2.17x	13.7x	-2.09x	-8.1x	0.9x
Capitalization / Revenue	3.48x	2.72x	2.46x	4.14x	3.27x	2.57x	2.53x	2.4x
EV / Revenue	3.94x	3.22x	2.97x	4.62x	3.81x	3.26x	3.25x	3.11x
EV / EBITDA	11.5x	9.31x	8.34x	12.8x	10.5x	9.74x	9.93x	9.27x
EV / EBIT	15x	11.6x	10.2x	15.7x	13.5x	12.9x	13.3x	12.3x
EV / FCF	10.8x	13.5x	14.8x	23.5x	24.4x	47.4x	38.6x	15.9x
FCF Yield	9.22%	7.4%	6.77%	4.25%	4.1%	2.11%	2.59%	6.28%
Dividend per Share ²	0.1	0.75	1	1	1	0.9422	0.9731	0.9375
Rate of return	0.07%	0.58%	0.68%	0.37%	0.45%	0.51%	0.52%	0.5%
EPS ²	8.12	9.14	12.46	13.61	13.77	12.81	12.57	14.31
Distribution rate	1.23%	8.21%	8.03%	7.35%	7.26%	7.36%	7.74%	6.55%
Net sales ¹	1,623	1,862	2,148	2,259	2,261	2,280	2,317	2,446
EBITDA ¹	555.7	643.2	764.4	814.6	816.7	762	756.9	821.3
EBIT ¹	426.8	514.4	625.8	664.8	639	573.8	564.1	621.6
Net income ¹	339.4	374.2	461.5	477.6	463.4	413.6	395.1	442.2
Net Debt ¹	745.1	918.8	1,084	1,068	1,226	1,560	1,657	1,755
Reference price ²	134.41	128.36	146.75	271.75	221.93	186.47	186.47	186.47
Nbr of stocks (in thousands)	42,002	39,505	36,052	34,450	33,288	31,432	-	-
Announcement Date	19/05/21	19/05/22	18/05/23	21/05/24	20/05/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EAGLE MATERIALS INC.	14.56x	3.26x	9.74x	0.51%	5.86B
HOLCIM LTD	17.74x	2.32x	9.03x	2.96%	43.3B
ANHUI CONCH CEMENT COMPANY LIMITED	14.78x	0.84x	3.87x	3.31%	18.39B
JAMES HARDIE INDUSTRIES PLC	29.58x	3.27x	12.6x	-.--%	11.49B
DANGOTE CEMENT PLC	11.4x	2.92x	6.68x	7.9%	9.6B
SHREE CEMENT LIMITED	47.35x	3.9x	17.6x	0.59%	8.96B
BUZZI SPA	9.09x	1.45x	5.44x	1.84%	8.73B
BUA CEMENT PLC	20.63x	5.85x	12.26x	4.77%	6.59B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	16.51x	1.59x	6.47x	2.34%	6.03B
TCC GROUP HOLDINGS CO., LTD.	17.06x	1.73x	7.3x	4.39%	5.73B
Average	19.87x	2.71x	9.10x	2.86%	12.47B
Weighted average by Cap.	19.34x	2.46x	8.78x	2.89%