Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,091 INR | +0.24% | -3.66% | +65.87% |
05-06 | Nokia: Telia Denmark honored by Umlaut | CF |
03-11 | E2E Networks Limited Evaluates and Approves Capacity Expansion for Data Center Facilities | CI |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 617.5 | 195.8 | 557.4 | 1,731 | 2,558 |
Enterprise Value (EV) 1 | 403.6 | 71.65 | 543.5 | 1,685 | 2,402 |
P/E ratio | 35.2 x | -2.09 x | -49.4 x | 27 x | 26.1 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.83 x | 0.78 x | 1.58 x | 3.34 x | 3.86 x |
EV / Revenue | 1.2 x | 0.29 x | 1.54 x | 3.25 x | 3.63 x |
EV / EBITDA | 3.69 x | -5.96 x | 5.01 x | 7.14 x | 7.62 x |
EV / FCF | -122 x | -1.03 x | -4.71 x | 24.7 x | 18.7 x |
FCF Yield | -0.82% | -97.3% | -21.2% | 4.04% | 5.35% |
Price to Book | 1.85 x | 0.8 x | 2.38 x | 4.52 x | 5.18 x |
Nbr of stocks (in thousands) | 14,245 | 14,291 | 14,291 | 14,429 | 14,475 |
Reference price 2 | 43.35 | 13.70 | 39.00 | 120.0 | 176.8 |
Announcement Date | 24/07/19 | 19/08/20 | 25/08/21 | 30/07/22 | 06/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 360.4 | 337.5 | 251 | 353 | 518.7 | 662 |
EBITDA 1 | 179.1 | 109.4 | -12.01 | 108.6 | 236 | 315.3 |
EBIT 1 | 81.72 | 21.1 | -113.4 | -14.99 | 58.52 | 129.7 |
Operating Margin | 22.68% | 6.25% | -45.19% | -4.25% | 11.28% | 19.59% |
Earnings before Tax (EBT) 1 | 80.72 | 24.22 | -93.14 | -11.31 | 52.86 | 132.4 |
Net income 1 | 57.59 | 17.33 | -93.53 | -11.31 | 64.51 | 99.1 |
Net margin | 15.98% | 5.13% | -37.27% | -3.2% | 12.44% | 14.97% |
EPS 2 | 4.970 | 1.230 | -6.545 | -0.7900 | 4.440 | 6.770 |
Free Cash Flow 1 | 64.55 | -3.298 | -69.73 | -115.3 | 68.07 | 128.5 |
FCF margin | 17.91% | -0.98% | -27.79% | -32.66% | 13.12% | 19.42% |
FCF Conversion (EBITDA) | 36.03% | - | - | - | 28.84% | 40.77% |
FCF Conversion (Net income) | 112.07% | - | - | - | 105.52% | 129.71% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 21/08/18 | 24/07/19 | 19/08/20 | 25/08/21 | 30/07/22 | 06/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 67.2 | 214 | 124 | 13.9 | 46.9 | 157 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 64.5 | -3.3 | -69.7 | -115 | 68.1 | 129 |
ROE (net income / shareholders' equity) | 39.9% | 6.86% | -32.3% | -4.71% | 19.6% | 22.6% |
ROA (Net income/ Total Assets) | 24.3% | 4.51% | -21.5% | -3.07% | 8.64% | 13.9% |
Assets 1 | 237.3 | 384.2 | 435.7 | 368.9 | 746.3 | 711.6 |
Book Value Per Share 2 | 14.80 | 23.50 | 17.10 | 16.40 | 26.60 | 34.10 |
Cash Flow per Share 2 | 2.350 | 2.620 | 8.690 | 3.600 | 2.660 | 11.30 |
Capex 1 | 82 | 106 | 86.8 | 248 | 214 | 189 |
Capex / Sales | 22.74% | 31.36% | 34.59% | 70.23% | 41.28% | 28.61% |
Announcement Date | 21/08/18 | 24/07/19 | 19/08/20 | 25/08/21 | 30/07/22 | 06/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+65.87% | 189M | |
-12.53% | 193B | |
+2.84% | 171B | |
+2.33% | 154B | |
+5.38% | 101B | |
+10.74% | 80B | |
+29.07% | 77.2B | |
-7.66% | 70.57B | |
-19.12% | 53.36B | |
-9.89% | 42.57B |
- Stock Market
- Equities
- E2E Stock
- Financials E2E Networks Limited