|
Real-time Estimate
Cboe BZX
15:30:07 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 229.93 USD | -4.06% |
|
+2.67% | -31.77% |
| 10-27 | Dycom Offers Potential Amid Temporary Headwinds, Oppenheimer Says | MT |
| 10-27 | Oppenheimer Initiates Dycom Industries at Market Perform | MT |
Company Valuation: Dycom Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,544 | 2,819 | 3,277 | 5,519 | 10,920 | 7,228 | - | - |
| Change | - | 10.81% | 16.26% | 68.41% | 97.86% | -33.8% | - | - |
| Enterprise Value (EV) 1 | 3,074 | 2,819 | 3,985 | 6,369 | 13,025 | 9,049 | 8,440 | 7,666 |
| Change | - | -8.3% | 41.37% | 59.84% | 104.49% | -30.53% | -6.73% | -9.17% |
| P/E | 53.7x | 20.1x | 15.2x | 23.9x | 38.1x | 21.1x | 15.4x | 12x |
| PBR | 3.29x | - | 3.08x | 4.44x | 5.87x | 3.26x | 2.66x | 2.17x |
| PEG | - | 0x | 0.3x | 3.2x | 1.8x | 1.1x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.81x | 0.74x | 0.78x | 1.17x | 1.97x | 0.95x | 0.84x | 0.76x |
| EV / Revenue | 0.98x | 0.74x | 0.95x | 1.35x | 2.35x | 1.19x | 0.98x | 0.8x |
| EV / EBITDA | 12.6x | 7.7x | 7.89x | 11.1x | 17.7x | 8.35x | 6.6x | 5.24x |
| EV / EBIT | 37.7x | 13.4x | 12.3x | 18.7x | 30.6x | 14.1x | 10.3x | 7.79x |
| EV / FCF | 19.6x | - | 52.6x | 46.2x | 29.9x | 15.9x | 12.4x | 8.97x |
| FCF Yield | 5.11% | - | 1.9% | 2.16% | 3.34% | 6.31% | 8.04% | 11.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.57 | 4.74 | 7.37 | 7.92 | 9.56 | 11.38 | 15.6 | 19.99 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,131 | 3,808 | 4,176 | 4,702 | 5,546 | 7,587 | 8,570 | 9,565 |
| EBITDA 1 | 244.3 | 366.1 | 504.8 | 576.3 | 737.7 | 1,084 | 1,279 | 1,463 |
| EBIT 1 | 81.56 | 210.5 | 323 | 340.5 | 425.1 | 641.3 | 818.1 | 984.1 |
| Net income 1 | 48.57 | 142.2 | 218.9 | 233.4 | 281.2 | 345.9 | 475.8 | 617.7 |
| Net Debt 1 | 530 | - | 707.8 | 850.5 | 2,105 | 1,820 | 1,211 | 437.2 |
| Reference price 2 | 84.29 | 95.37 | 111.70 | 189.16 | 364.39 | 239.66 | 239.66 | 239.66 |
| Nbr of stocks (in thousands) | 30,181 | 29,557 | 29,338 | 29,176 | 29,967 | 30,161 | - | - |
| Announcement Date | 02/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 04/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.05x | 1.19x | 8.35x | -.--% | 7.23B | |
| 51.98x | 2.5x | 23.47x | 0.07% | 95.5B | |
| 12.14x | 1.03x | 5.7x | 4.8% | 67.59B | |
| 25.58x | 1.96x | 19.83x | 1.14% | 55.51B | |
| 26.12x | 3.2x | 17.76x | 0.25% | 46.32B | |
| 52.95x | 4.14x | 25.95x | 1.78% | 40.92B | |
| 26.55x | 0.66x | 10.87x | 2.34% | 32.27B | |
| 20.54x | 1.44x | 13.31x | 0.23% | 30.41B | |
| 5.32x | 0.34x | 6.69x | 5.3% | 28.58B | |
| 21.89x | 0.41x | 6.53x | 2.79% | 27.36B | |
| Average | 26.41x | 1.69x | 13.85x | 1.87% | 43.17B | |
| Weighted average by Cap. | 30.03x | 1.92x | 15.75x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DY Stock
- Valuation Dycom Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
