Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,970 - -
Change - 7.4% 5.45% 137.87% 32.75% 72.56% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,970 2,970 2,970
Change - 7.4% 5.45% 137.87% 77.54% 29.03% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 29.5x 23.8x 20x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.4x 1x 1.1x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.31x 1.21x 1.13x
EV / Revenue 0x 0x 0x 0x 0x 1.31x 1.21x 1.13x
EV / EBITDA 0x 0x 0x 0x 0x 11.1x 10.1x 8.99x
EV / EBIT 0x 0x 0x 0x 0x 13.9x 12x 10.4x
EV / FCF 0x 0x 0x 0x 0x 27.5x 25.4x 20.6x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.64% 3.94% 4.85%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 191.43 191.43 191.43
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 25/03/22 14/04/23 07/03/24 06/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.5x - - - 2.97B
27.07x3.1x17.91x0.77% 59.14B
40x6.22x27.46x1.94% 57.94B
35.36x5.86x20.9x0.85% 13.71B
28.05x2.32x18.3x0.62% 12.38B
16.24x1.24x10.06x-.--% 7.81B
27.2x1.8x15.23x2.87% 6.82B
19.94x1.29x11.19x3.14% 4.67B
-111.31x0.62x14.11x - 2.92B
33.67x3.42x19.62x1.04% 2.72B
Average 14.57x 2.87x 17.20x 1.4% 17.11B
Weighted average by Cap. 29.29x 4.12x 20.78x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.