Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,521 - -
Change - 7.4% 5.45% 137.87% 32.75% 46.44% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,521 2,521 2,521
Change - 7.4% 5.45% 137.87% 77.54% 9.5% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 26.1x 21x 17.5x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.6x 0.9x 0.9x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.16x 1.09x 1x
EV / Revenue 0x 0x 0x 0x 0x 1.16x 1.09x 1x
EV / EBITDA 0x 0x 0x 0x 0x 9.94x 9.05x 8.03x
EV / EBIT 0x 0x 0x 0x 0x 12.1x 10.6x 9x
EV / FCF 0x 0x 0x 0x 0x 30.4x 19x -
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.29% 5.28% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.24 7.73 9.3
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,180 2,314 2,515
EBITDA 1 70.23 126.8 174.3 191.3 225.3 253.5 278.5 314
EBIT 1 39.86 97.75 138.7 145.4 176.9 207.5 237.5 280
Net income 1 16.41 48.06 68.72 70.4 88.59 102.5 127 153
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 162.58 162.58 162.58
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,505 - -
Announcement Date 25/03/22 14/04/23 07/03/24 06/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.05x - - - 2.52B
30.08x3.4x19.78x0.7% 64.69B
39.05x6.06x26.74x1.92% 55.46B
34.56x5.45x20.29x0.92% 12.66B
30.68x2.44x19.83x0.59% 12.14B
16.91x1.32x10.69x-.--% 8.61B
27.07x1.78x15.12x2.89% 6.77B
16.06x1.06x9.3x3.92% 3.79B
30.87x3.15x18.07x1.14% 2.51B
153.73x0.52x11.58x - 2.34B
Average 40.51x 2.80x 16.82x 1.51% 17.15B
Weighted average by Cap. 33.90x 4.09x 21.08x 1.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.