Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,619 - -
Change - 7.4% 5.45% 137.87% 32.75% 52.14% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,619 2,619 2,619
Change - 7.4% 5.45% 137.87% 77.54% 13.76% 0% 0%
P/E Ratio 30.9x 10.2x 8.66x 19.6x 20.4x 27.1x 21.9x 18.2x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.7x 0.9x 0.9x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.2x 1.13x 1.04x
EV / Revenue 0x 0x 0x 0x 0x 1.2x 1.13x 1.04x
EV / EBITDA 0x 0x 0x 0x 0x 10.3x 9.4x 8.34x
EV / EBIT 0x 0x 0x 0x 0x 12.6x 11x 9.35x
EV / FCF 0x 0x 0x 0x 0x 31.6x 19.7x -
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.17% 5.08% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.24 7.73 9.3
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,180 2,314 2,515
EBITDA 1 70.23 126.8 174.3 191.3 225.3 253.5 278.5 314
EBIT 1 39.86 97.75 138.7 145.4 176.9 207.5 237.5 280
Net income 1 16.41 48.06 68.72 70.4 88.59 102.5 127 153
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 168.91 168.91 168.91
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,505 - -
Announcement Date 25/03/22 14/04/23 07/03/24 06/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.07x - - - 2.62B
28.9x3.28x19.04x0.73% 62.13B
37.58x5.85x25.78x1.99% 53.46B
33.66x5.32x19.78x0.95% 12.39B
29.91x2.38x19.32x0.6% 11.83B
17.85x1.38x11.14x-.--% 9.05B
27.86x1.78x15.55x3% 6.52B
16.73x1.09x9.53x3.82% 3.91B
147.68x0.57x12.71x - 2.56B
29x2.96x17.09x1.21% 2.41B
Average 39.63x 2.73x 16.66x 1.54% 16.69B
Weighted average by Cap. 32.98x 3.94x 20.38x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!