Valuation DXP Enterprises, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 13/02/2026 GMT			5-day change	1st Jan Change
148.55 ^USD	+4.31%		-0.71%	+35.30%

02-04	DXP Enterprises, Inc. acquired Ambiente H2o Inc.	CI
02-04	DXP Enterprises Completes Acquisition of Ambiente H2O	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	395.5	481.3	517	545.1	1,297	2,329	2,329	-
Change	-	21.7%	7.4%	5.45%	137.87%	79.62%	0%	-
Enterprise Value (EV) ¹	395.5	481.3	517	545.1	1,297	2,823	2,771	2,638
Change	-	21.7%	7.4%	5.45%	137.87%	117.68%	-1.84%	-4.8%
P/E ratio	-13.7x	30.9x	10.2x	8.66x	19.6x	28.1x	22.6x	19.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	0x	0.2x	2.31x	1.1x	0.9x	1.3x
Capitalization / Revenue	0.39x	0.43x	0.35x	0.32x	0.72x	1.17x	1.11x	1.05x
EV / Revenue	0.39x	0.43x	0.35x	0.32x	0.72x	1.42x	1.32x	1.19x
EV / EBITDA	6.62x	6.85x	4.08x	3.13x	6.78x	12.8x	11.6x	9.98x
EV / EBIT	-14.7x	12.1x	5.29x	3.93x	8.92x	16.2x	14.1x	11.8x
EV / FCF	3.92x	14.7x	87.7x	5.8x	16.8x	50.4x	26x	21.8x
FCF Yield	25.5%	6.81%	1.14%	17.2%	5.95%	1.98%	3.85%	4.59%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.62	0.83	2.69	3.89	4.22	5.28	6.58	7.605
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,005	1,114	1,481	1,679	1,802	1,988	2,099	2,219
EBITDA ¹	59.79	70.23	126.8	174.3	191.3	221	238.6	264.2
EBIT ¹	-26.87	39.86	97.75	138.7	145.4	174	196.6	222.8
Net income ¹	-28.82	16.41	48.06	68.72	70.4	87	110.4	127.6
Net Debt ¹	-	-	-	-	-	493.5	441.5	308.6
Reference price ²	22.23	25.67	27.55	33.70	82.62	148.55	148.55	148.55
Nbr of stocks (in thousands)	17,791	18,751	18,765	16,176	15,695	15,679	15,679	-
Announcement Date	09/03/21	25/03/22	14/04/23	07/03/24	06/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DXP ENTERPRISES, INC.	28.13x	1.42x	12.77x	-	2.33B
W.W. GRAINGER, INC.	31.52x	3.1x	18.79x	0.79%	53.8B
FASTENAL COMPANY	37.94x	5.91x	26.07x	2.02%	53.29B
CORE & MAIN, INC.	25.03x	1.69x	13.92x	-.--%	10.98B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	26.25x	2.11x	17.06x	0.69%	10.44B
DIPLOMA PLC	32.1x	4.5x	18.36x	1.21%	9.89B
MSC INDUSTRIAL DIRECT CO., INC.	22.49x	1.45x	12.72x	3.79%	5.25B
RS GROUP PLC	21.49x	1.27x	11.24x	3.19%	4.62B
DNOW INC.	19.56x	-	-	-	3.05B
BUFAB AB	35.41x	3.1x	19.69x	1.02%	2.41B
Average	27.99x	2.73x	16.74x	1.59%	15.61B
Weighted average by Cap.	32.12x	3.86x	20.32x	1.37%