Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 481.3 517 545.1 1,297 1,721 2,422 - -
Change - 7.4% 5.45% 137.87% 32.75% 40.68% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,422 2,422 2,422
Change - 7.4% 5.45% 137.87% 77.54% 5.19% 0% 0%
P/E ratio 30.9x 10.2x 8.66x 19.6x 20.4x 24.3x 19.6x 15.1x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.2x 0.8x 0.5x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.09x 1.01x 0.88x
EV / Revenue 0x 0x 0x 0x 0x 1.09x 1.01x 0.88x
EV / EBITDA 0x 0x 0x 0x 0x 9.61x 8.48x 7.1x
EV / EBIT 0x 0x 0x 0x 0x 12.2x 9.86x 7.89x
EV / FCF 0x 0x 0x 0x 0x 29.2x 18.2x -
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.43% 5.49% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.43 7.97 10.31
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,215 2,390 2,765
EBITDA 1 70.23 126.8 174.3 191.3 225.3 252 285.5 341
EBIT 1 39.86 97.75 138.7 145.4 176.9 198 245.5 307
Net income 1 16.41 48.06 68.72 70.4 88.59 100 132 172
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 156.18 156.18 156.18
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,506 - -
Announcement Date 25/03/22 14/04/23 07/03/24 06/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.29x - - - 2.42B
27.3x3.1x18x0.78% 58.39B
35.77x5.55x24.53x2.1% 50.71B
35.43x5.57x20.79x0.94% 12.69B
28.86x2.3x18.63x0.62% 11.42B
18.34x1.39x11.25x-.--% 9.23B
24.76x1.59x13.83x3.35% 5.82B
18.04x1.11x9.74x3.76% 3.92B
28.41x0.49x11.15x - 2.39B
27.54x2.83x16.33x1.28% 2.33B
Average 26.87x 2.66x 16.03x 1.6% 15.93B
Weighted average by Cap. 29.89x 3.79x 19.49x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.