|
Market Closed -
London S.E.
16:35:15 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 6.800 GBX | 0.00% |
|
+2.72% | -6.21% |
| 08-10 | EXECUTIVE CHANGES: Mind Gym's Black steps back, citing health | AN |
| 08-03 | DP Poland Names New CEO | MT |
Company Valuation: DP Poland Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36.38 | 59.48 | 76.59 | 98.86 | 68.44 | 64.19 | - |
| Change | - | 63.51% | 28.76% | 29.08% | -30.77% | -6.21% | - |
| Enterprise Value (EV) 1 | 49.21 | 59.48 | 90.68 | 95.85 | 75.66 | 69.53 | 66.11 |
| Change | - | 20.87% | 52.44% | 5.71% | -21.07% | -8.1% | -4.92% |
| P/E | - | - | - | - | - | - | - |
| PBR | 2.22x | 2.88x | 4.86x | 3.15x | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.22x | 1.67x | 1.72x | 1.84x | 1.11x | 1.04x | 0.97x |
| EV / Revenue | 1.65x | 1.67x | 2.03x | 1.79x | 1.23x | 1.12x | 1x |
| EV / EBITDA | 43.3x | 35.1x | 25.7x | 19.8x | 12.1x | 9.15x | 6.72x |
| EV / EBIT | -13.2x | -22.5x | -75.4x | -258x | 290x | 89.4x | 27.3x |
| EV / FCF | -71.9x | - | 116x | -28.5x | -8.2x | 31.5x | 16.6x |
| FCF Yield | -1.39% | - | 0.86% | -3.51% | -12.2% | 3.17% | 6.02% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.87 | 35.69 | 44.62 | 53.64 | 61.68 | 61.93 | 66 |
| EBITDA 1 | 1.137 | 1.693 | 3.529 | 4.834 | 6.246 | 7.6 | 9.837 |
| EBIT 1 | -3.73 | -2.643 | -1.203 | -0.3711 | 0.2607 | 0.7778 | 2.422 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | 12.83 | - | 14.08 | -3.009 | 7.218 | 5.338 | 1.915 |
| Reference price 2 | 0.0625 | 0.0835 | 0.1075 | 0.1075 | 0.0725 | 0.0680 | 0.0680 |
| Nbr of stocks (in thousands) | 582,087 | 712,394 | 712,482 | 919,655 | 943,988 | 943,988 | - |
| Announcement Date | 15/06/22 | 30/06/23 | 31/05/24 | 27/06/25 | 28/05/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.12x | 9.15x | -.--% | 86.97M | |
| 21.29x | 8.24x | 14.87x | 2.75% | 193B | |
| 29.75x | 3.64x | 20.63x | -.--% | 42.39B | |
| 18.22x | 5.65x | 16.51x | 2.02% | 40.42B | |
| 17.55x | 3.98x | 12.35x | 3.32% | 27.08B | |
| 16.18x | 1.17x | 7.71x | 2.5% | 16.3B | |
| 18.21x | 3.13x | 14.59x | 2.3% | 11.46B | |
| 28.69x | 2.37x | - | 0.84% | 6.52B | |
| 19.36x | 2.16x | 8.8x | 3.97% | 5.63B | |
| Average | 21.15x | 3.50x | 13.08x | 1.97% | 38.1B | |
| Weighted average by Cap. | 21.44x | 6.31x | 15.13x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPP Stock
- Valuation DP Poland Plc
Select your edition
All financial news and data tailored to specific country editions
