|
Market Closed -
London S.E.
16:35:01 09/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 6.250 GBX | -3.85% |
|
-6.72% | -13.79% |
| 08-10 | EXECUTIVE CHANGES: Mind Gym's Black steps back, citing health | AN |
| 08-03 | DP Poland Names New CEO | MT |
Company Valuation: DP Poland Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36.38 | 59.48 | 76.59 | 98.86 | 68.44 | 59 | - |
| Change | - | 63.51% | 28.76% | 29.08% | -30.77% | -13.79% | - |
| Enterprise Value (EV) 1 | 49.21 | 59.48 | 90.68 | 95.85 | 75.66 | 64.34 | 60.91 |
| Change | - | 20.87% | 52.44% | 5.71% | -21.07% | -14.96% | -5.32% |
| P/E | - | - | - | - | - | - | - |
| PBR | 2.22x | 2.88x | 4.86x | 3.15x | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.22x | 1.67x | 1.72x | 1.84x | 1.11x | 0.95x | 0.89x |
| EV / Revenue | 1.65x | 1.67x | 2.03x | 1.79x | 1.23x | 1.04x | 0.92x |
| EV / EBITDA | 43.3x | 35.1x | 25.7x | 19.8x | 12.1x | 8.47x | 6.19x |
| EV / EBIT | -13.2x | -22.5x | -75.4x | -258x | 290x | 82.7x | 25.1x |
| EV / FCF | -71.9x | - | 116x | -28.5x | -8.2x | 29.2x | 15.3x |
| FCF Yield | -1.39% | - | 0.86% | -3.51% | -12.2% | 3.43% | 6.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.87 | 35.69 | 44.62 | 53.64 | 61.68 | 61.93 | 66 |
| EBITDA 1 | 1.137 | 1.693 | 3.529 | 4.834 | 6.246 | 7.6 | 9.837 |
| EBIT 1 | -3.73 | -2.643 | -1.203 | -0.3711 | 0.2607 | 0.7778 | 2.422 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | 12.83 | - | 14.08 | -3.009 | 7.218 | 5.338 | 1.915 |
| Reference price 2 | 0.0625 | 0.0835 | 0.1075 | 0.1075 | 0.0725 | 0.0650 | 0.0650 |
| Nbr of stocks (in thousands) | 582,087 | 712,394 | 712,482 | 919,655 | 943,988 | 943,988 | - |
| Announcement Date | 15/06/22 | 30/06/23 | 31/05/24 | 27/06/25 | 28/05/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.08x | 8.78x | -.--% | 83.12M | |
| 19.96x | 7.81x | 14.12x | 2.93% | 181B | |
| 32.82x | 3.99x | 22.61x | -.--% | 46.77B | |
| 18.39x | 5.67x | 16.57x | 2.01% | 40.8B | |
| 17.69x | 4x | 12.4x | 3.29% | 27.3B | |
| 14.7x | 1.05x | 6.9x | 2.74% | 14.75B | |
| 17.64x | 3.06x | 14.26x | 2.38% | 11.1B | |
| 30.38x | 2.52x | - | 0.8% | 7.12B | |
| 19.39x | 2.11x | 8.6x | 4% | 5.51B | |
| Average | 21.37x | 3.48x | 13.03x | 2.02% | 37.16B | |
| Weighted average by Cap. | 21.29x | 6.04x | 15.08x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPP Stock
- Valuation DP Poland Plc
Select your edition
All financial news and data tailored to specific country editions
