|
Real-time Estimate
Cboe BZX
16:08:29 04/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 37.06 USD | +1.10% |
|
-7.83% | +12.07% |
| 11-03 | Douglas Dynamics, Inc., Q3 2026 Earnings Call, Nov 03, 2026 | |
| 11-03 | Douglas Dynamics, Inc. Updates Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Douglas Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 897.6 | 827.6 | 682.2 | 545.7 | 752.3 | 846 | - | - |
| Change | - | -7.8% | -17.57% | -20% | 37.85% | 12.46% | - | - |
| Enterprise Value (EV) | 1,078 | 1,013 | 893.3 | 545.7 | 752.3 | 846 | 846 | 846 |
| Change | - | -5.99% | -11.85% | -38.91% | 37.85% | 12.46% | 0% | 0% |
| P/E | 30.3x | 22.2x | 30.3x | 10x | 16.7x | 13.1x | 12.5x | 11.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.8x | -0.8x | 0x | -1x | 0.3x | 2.56x | 1.33x |
| Capitalization / Revenue | 1.66x | 1.34x | 1.2x | 0.96x | 1.15x | 1.09x | 1.06x | 1.03x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.09x | 1.06x | 1.03x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.77x | 6.55x | 6.12x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.64x | 8.31x | 7.6x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 9.98x | 10x | 11x |
| FCF Yield | 5.5% | 3.38% | 0.29% | 6.11% | 8.45% | 10% | 9.98% | 9.1% |
| Dividend per Share 2 | 1.14 | 1.16 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| Rate of return | 2.92% | 3.21% | 3.98% | 4.99% | 3.61% | 3.22% | 3.22% | 3.22% |
| EPS 2 | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 | 2.8 | 2.937 | 3.19 |
| Distribution rate | 88.4% | 71.2% | 120% | 50% | 60.2% | 42.1% | 40.2% | 37% |
| Net sales 1 | 541.5 | 616.1 | 568.2 | 568.5 | 656.1 | 773.6 | 796 | 820 |
| EBITDA 1 | 79.54 | 86.78 | 68.12 | 79.35 | 97.91 | 125 | 129.1 | 138.3 |
| EBIT 1 | 53.43 | 59.11 | 44.91 | 88.71 | 73.61 | 97.9 | 101.8 | 111.4 |
| Net income 1 | 30.69 | 38.61 | 23.72 | 56.15 | 46.9 | 66.4 | 69.2 | 75.7 |
| Net Debt | 180.2 | 185.8 | 211.1 | - | - | - | - | - |
| Reference price 2 | 39.06 | 36.16 | 29.68 | 23.63 | 32.65 | 36.66 | 36.66 | 36.66 |
| Nbr of stocks (in thousands) | 22,981 | 22,887 | 22,984 | 23,094 | 23,041 | 23,077 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 26/02/24 | 24/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.09x | - | - | 3.22% | 846M | |
| 23.27x | 4.06x | 18.08x | 0.99% | 287B | |
| 36.76x | 5.68x | 30.93x | 0.99% | 180B | |
| 14.89x | 1.14x | 7.31x | 4.96% | 63.99B | |
| 17.39x | 1.47x | 12.13x | 3.17% | 53.72B | |
| 31.26x | 4.38x | 18.27x | 0.43% | 48.96B | |
| 13.88x | 1.43x | 8.21x | 3.17% | 34.95B | |
| 11.06x | 1.05x | 10.44x | 4.72% | 34.45B | |
| 30.28x | 4.39x | 17.48x | 1.65% | 28.83B | |
| 12.84x | 0.4x | 4.1x | 3.82% | 26.9B | |
| Average | 20.47x | 2.67x | 14.10x | 2.71% | 75.9B | |
| Weighted average by Cap. | 24.75x | 3.66x | 18.48x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLOW Stock
- Valuation Douglas Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
