Valuation Douglas Dynamics, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 16:50:22 02/07/2026 BST			5-day change	1st Jan Change
50.98 ^USD	-2.48%		-4.57%	+56.49%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,209	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	60.68%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,209	1,209	1,209
Change	-	-5.99%	-11.85%	-38.91%	37.85%	60.68%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	19.7x	17.8x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.6x	1.7x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.57x	1.51x	1.47x
EV / Revenue	0x	0x	0x	0x	0x	1.57x	1.51x	1.47x
EV / EBITDA	0x	0x	0x	0x	0x	10.4x	9.65x	8.76x
EV / EBIT	0x	0x	0x	0x	0x	13.1x	11.8x	10.6x
EV / FCF	0x	0x	0x	0x	0x	21.8x	16.8x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.58%	5.95%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.26%	2.26%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	52.27	52.27	52.27
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/02/22	20/02/23	26/02/24	24/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUGLAS DYNAMICS, INC.	19.75x	-	-	2.26%	1.21B
PACCAR INC	21.31x	1.94x	16.21x	2.62%	63.81B
DAIMLER TRUCK HOLDING AG	13.69x	1.11x	11.62x	4.24%	36.67B
KOMATSU LTD.	15.21x	1.5x	8.55x	3.07%	34.68B
EPIROC AB	31.92x	4.65x	18.45x	1.56%	30.86B
KUBOTA CORPORATION	13.28x	1.51x	10.42x	1.99%	18.63B
KNORR-BREMSE AG	23.7x	2.2x	12x	2.03%	19.08B
EXOR N.V.	13.22x	-	-	0.73%	15.68B
METSO OUTOTEC OYJ	21.02x	2.36x	12.66x	2.86%	14.12B
CNH INDUSTRIAL N.V.	27.89x	0.87x	16.71x	2.4%	13.54B
Average	20.10x	2.02x	13.33x	2.38%	24.83B
Weighted average by Cap.	20.06x	2.05x	13.63x	2.58%