|
Real-time Estimate
Cboe BZX
19:39:52 27/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 3.865 USD | +2.25% |
|
+2.79% | -54.03% |
| 07-23 | Domo Shares Surge Pre-Bell as Board Approves $400 Million Takeover Bid by Progress Software | MT |
| 07-23 | Progress Software Corporation, Domo, Inc. - M&A Call |
Company Valuation: Domo, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,531 | 535.8 | 398 | 331.2 | 245.4 | 170.7 | - | - |
| Change | - | -65.01% | -25.71% | -16.78% | -25.93% | -30.44% | - | - |
| Enterprise Value (EV) | 1,552 | 577.9 | 450.6 | 403.6 | 245.4 | 170.7 | 170.7 | 170.7 |
| Change | - | -62.76% | -22.02% | -10.43% | -39.21% | -30.44% | 0% | 0% |
| P/E | -14.7x | -5x | -5.18x | -3.98x | -4.05x | -3.18x | -3.36x | -2.86x |
| PBR | -12.3x | -3.69x | -2.61x | -1.89x | - | - | - | - |
| PEG | - | 1.77x | 0.2x | -2.79x | 0.1x | 0.2x | 0.6x | -0.2x |
| Capitalization / Revenue | 5.94x | 1.74x | 1.25x | 1.04x | 0.77x | 0.54x | 0.53x | 0.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.54x | 0.53x | 0.56x |
| EV / EBITDA | -0x | -0x | 0x | 0x | 0x | 4.74x | 4.12x | 3.09x |
| EV / EBIT | -0x | -0x | 0x | -0x | 0x | 7.01x | 6.17x | 4.97x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | 18.5x | 12.6x | 20x |
| FCF Yield | -0.4% | -3.52% | -2.3% | -3.88% | -0.25% | 5.41% | 7.92% | 5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -3.1 | -2.1 | -2.13 | -1.45 | -1.19 | -1.123 | -1.32 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 258 | 308.6 | 319 | 317 | 318.9 | 314 | 323.2 | 306.6 |
| EBITDA 1 | -23.29 | -0.434 | 17.69 | 8.499 | 30.54 | 36 | 41.45 | 55.2 |
| EBIT 1 | -28.57 | -5.644 | 11.15 | -0.169 | 20.7 | 24.35 | 27.68 | 34.32 |
| Net income 1 | -102.1 | -105.6 | -75.57 | -81.94 | -59.34 | -52.08 | -52.04 | -62.66 |
| Net Debt | 20.43 | 42.11 | 52.6 | 72.4 | - | - | - | - |
| Reference price 2 | 46.960 | 15.510 | 10.870 | 8.470 | 5.870 | 3.780 | 3.780 | 3.780 |
| Nbr of stocks (in thousands) | 32,610 | 34,545 | 36,618 | 39,108 | 41,798 | 45,151 | - | - |
| Announcement Date | 01/03/22 | 06/03/23 | 07/03/24 | 06/03/25 | 10/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.18x | - | - | - | 171M | |
| 23.27x | 6.28x | 11.22x | 1.37% | 429B | |
| 25.56x | 5.11x | 16.06x | 1.49% | 242B | |
| 81.43x | 7.92x | 21.19x | -.--% | 130B | |
| -5.85x | 105.16x | 1245.58x | -.--% | 47.33B | |
| 37.89x | 3.55x | 13.07x | 0.18% | 46.85B | |
| 30.03x | 11.71x | 19.12x | -.--% | 24.49B | |
| 38.95x | 2.59x | 23.57x | -.--% | 21.37B | |
| 109.67x | 10.53x | 44.88x | -.--% | 15.91B | |
| -215.06x | 3.8x | 12.73x | - | 13.92B | |
| Average | 12.27x | 17.41x | 156.38x | 0.38% | 97.1B | |
| Weighted average by Cap. | 29.43x | 10.99x | 75.08x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOMO Stock
- Valuation Domo, Inc.
Select your edition
All financial news and data tailored to specific country editions
